Optomed
3.955
EUR
-0.25 %
OPTOMED
NASDAQ Helsinki
Medical Equipment & Services
Health Care
Optomed is a medical technology company. The company conducts research and development of specialized eye cameras. Development takes place of both hardware and software that is resold under different brands. The company operates worldwide, with the largest presence in the Nordic market. The customers consist of research institutes and hospitals. Optomed is headquartered in Oulu.
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
OP-Finland Small Cap | 7.3 % | 7.3 % |
Skandinaviska Enskilda Banken Ab (publ) Helsinki Branch | 5.9 % | 5.9 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Markku Myllylä | 09.08.2024 | 76,536EUR |
Laura Piila | 07.08.2024 | 98,000EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 13.0 | 14.9 | 14.7 | 15.1 | 15.0 | 20.2 | 27.5 | 34.7 |
growth-% | -13.1 % | 14.1 % | -1.3 % | 3.0 % | -0.4 % | 34.5 % | 35.7 % | 26.3 % |
EBITDA | -0.7 | -2.0 | -2.0 | -1.8 | -2.2 | -1.1 | 4.0 | 8.6 |
EBIT (adj.) | -2.9 | -4.8 | -5.1 | -3.7 | -4.6 | -4.2 | -1.5 | 2.1 |
EBIT | -2.9 | -4.8 | -5.1 | -4.0 | -4.6 | -4.2 | -1.5 | 2.1 |
Profit before taxes | -3.2 | -4.3 | -5.6 | -4.5 | -4.7 | -4.5 | -1.7 | 1.8 |
Net income | -3.2 | -4.2 | -5.5 | -4.4 | -4.7 | -4.5 | -1.7 | 1.8 |
EPS (adj.) | -0.24 | -0.31 | -0.38 | -0.25 | -0.24 | -0.23 | -0.09 | 0.09 |
growth-% | ||||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -5.6 % | -13.5 % | -13.3 % | -11.8 % | -14.5 % | -5.2 % | 14.7 % | 24.8 % |
EBIT-% (adj.) | -22.3 % | -32.2 % | -34.8 % | -24.3 % | -30.8 % | -21.0 % | -5.4 % | 6.1 % |
EBIT-% | -22.3 % | -32.2 % | -34.8 % | -26.3 % | -30.8 % | -21.0 % | -5.4 % | 6.1 % |
ROE | -14.9 % | -22.9 % | -29.3 % | -21.8 % | -21.3 % | -21.2 % | -9.4 % | 9.9 % |
ROI | -9.8 % | -18.9 % | -20.5 % | -15.5 % | -17.5 % | -16.0 % | -5.7 % | 8.3 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 7.10 | 9.80 | 3.75 | 3.72 | 3.96 | 3.96 | 3.96 | 3.96 |
Shares | 13.3 | 13.6 | 16.2 | 17.8 | 19.3 | 19.3 | 19.3 | 19.3 |
Market cap | 94.2 | 133.1 | 60.5 | 66.1 | 76.3 | 76.3 | 76.3 | 76.3 |
Enterprise value | 90.1 | 133.3 | 57.3 | 62.4 | 70.1 | 77.1 | 80.1 | 79.6 |
EV/S | 6.9 | 9.0 | 3.9 | 4.1 | 4.7 | 3.8 | 2.9 | 2.3 |
EV/EBITDA | - | - | - | - | - | - | 19.9 | 9.3 |
EV/EBIT (adj.) | - | - | - | - | - | - | - | 37.4 |
EV/EBIT | - | - | - | - | - | - | - | 37.4 |
P/E (adj.) | - | - | - | - | - | - | - | 42.4 |
P/E | - | - | - | - | - | - | - | 42.4 |
P/B | 4.7 | 7.8 | 3.0 | 3.2 | 3.2 | 4.0 | 4.4 | 4.0 |
P/S | 7.2 | 9.0 | 4.1 | 4.4 | 5.1 | 3.8 | 2.8 | 2.2 |
Dividend yield | ||||||||
Equity ratio | 64.6 % | 58.8 % | 65.0 % | 70.0 % | 72.3 % | 63.1 % | 52.5 % | 50.2 % |
Gearing ratio | -20.4 % | 1.2 % | -16.0 % | -18.5 % | -26.2 % | 4.3 % | 21.9 % | 17.7 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 3.7 | 15.1 | 3.3 | 3.5 | 3.1 | 5.1 | 15.0 | 4.1 | 4.8 |
EBITDA | -0.8 | -1.8 | -0.6 | -1.2 | -0.8 | 0.5 | -2.2 | -0.4 | -0.2 |
EBIT | -1.3 | -4.0 | -1.2 | -1.9 | -1.4 | -0.2 | -4.6 | -1.1 | -1.0 |
Profit before taxes | -1.5 | -4.5 | -1.1 | -1.8 | -1.6 | -0.2 | -4.7 | -1.2 | -1.1 |
Net income | -1.5 | -4.4 | -1.1 | -1.8 | -1.6 | -0.2 | -4.7 | -1.2 | -1.1 |
Login required
This content is only available for logged in users
Optomed Oyj: Share subscriptions based on stock options 2018C
Optomed Oyj: Inside information, profit warning: Optomed receives a large order in the US and increases its full year outlook
Join Inderes community
Don't miss out - create an account and get all the possible benefits