Log in to your Inderes Free account to see all free content on this page.
Nokia
4.249
EUR
-0.77 %
NOKIA
NASDAQ Helsinki
Telecommunications
Technology
23,796 following
www.nokia.com/about-us/investors
Nokia is a global telecommunications company. The company offers solutions in IP, broadband, digital health, and cloud-based systems. The customers are found in a broad base of markets and consist of large corporate customers, authorities, and private consumers. The business is established on a global level in all regions. Nokia was founded in 1865 and the head office is located in Esbo, Finland.
P/E (adj.) (24e)
12.31
EV/EBIT (adj.) (24e)
8.48
P/B (24e)
1.13
Dividend yield-% (24e)
3.29 %
Target price
3.30 EUR
Recommendation
Sell
Updated
17.10.2024
NASDAQ Helsinki
NOKIA
Daily low / high price
4.241 / 4.288
EUR
Market cap
23.85B EUR
Turnover
47.09M EUR
Volume
11M
Business risk
Valuation risk
Current
Previous
Latest research
Analyst
Atte Riikola
Analyst
Latest videos
Financial calendar
Quarterly dividend
03.02.2025
Annual report
26.02.2025
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Solidium | 5.8 % | 5.8 % |
| Nokia | 2.7 % | 2.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Patrik Hammarén | 21.10.2024 | 673EUR |
| Tommi Uitto | 21.10.2024 | 673EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21,852.0 | 22,202.0 | 24,911.0 | 21,138.0 | 19,106.9 | 19,440.3 | 19,845.5 | 20,233.0 |
| growth-% | -6.3 % | 1.6 % | 12.2 % | -15.1 % | -9.6 % | 1.7 % | 2.1 % | 2.0 % |
| EBITDA | 2,016.5 | 3,253.0 | 3,458.0 | 2,747.8 | 2,850.7 | 2,387.7 | 2,559.3 | 2,739.0 |
| EBIT (adj.) | 2,080.5 | 2,775.0 | 3,109.0 | 2,337.3 | 2,429.9 | 2,183.8 | 2,355.5 | 2,519.7 |
| EBIT | 884.5 | 2,158.0 | 2,318.0 | 1,660.8 | 1,834.9 | 1,533.8 | 1,905.5 | 2,119.7 |
| Profit before taxes | 742.5 | 1,926.0 | 2,184.0 | 1,471.8 | 1,921.0 | 1,538.8 | 1,860.5 | 2,074.7 |
| Net income | -2,522.5 | 1,623.0 | 4,250.0 | 678.8 | 1,049.0 | 1,149.4 | 1,390.7 | 1,551.3 |
| EPS (adj.) | 0.25 | 0.37 | 0.44 | 0.29 | 0.35 | 0.30 | 0.31 | 0.33 |
| growth-% | 10.1 % | 48.7 % | 19.9 % | -33.9 % | 19.4 % | -13.5 % | 4.5 % | 7.0 % |
| Dividend | 0.00 | 0.08 | 0.12 | 0.13 | 0.14 | 0.16 | 0.18 | 0.20 |
| Dividend ratio | 27.7 % | 15.8 % | 105.8 % | 73.7 % | 76.9 % | 72.0 % | 71.8 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 9.2 % | 14.7 % | 13.9 % | 13.0 % | 14.9 % | 12.3 % | 12.9 % | 13.5 % |
| EBIT-% (adj.) | 9.5 % | 12.5 % | 12.5 % | 11.1 % | 12.7 % | 11.2 % | 11.9 % | 12.5 % |
| EBIT-% | 4.0 % | 9.7 % | 9.3 % | 7.9 % | 9.6 % | 7.9 % | 9.6 % | 10.5 % |
| ROE | -18.2 % | 10.9 % | 22.0 % | 3.2 % | 5.1 % | 5.5 % | 6.5 % | 7.0 % |
| ROI | 4.6 % | 10.3 % | 9.0 % | 5.9 % | 7.1 % | 6.2 % | 7.6 % | 8.3 % |
Login required
This content is only available for logged in users
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 3.15 | 5.57 | 4.33 | 3.05 | 4.25 | 4.25 | 4.25 | 4.25 |
| Shares | 5,617.5 | 5,629.4 | 5,590.3 | 5,525.6 | 5,525.6 | 5,525.6 | 5,565.6 | 5,565.6 |
| Market cap | 17,700.7 | 31,378.2 | 24,189.0 | 16,864.1 | 23,478.3 | 23,478.3 | 23,648.2 | 23,648.2 |
| Enterprise value | 15,823.9 | 27,358.7 | 21,542.5 | 14,623.0 | 20,604.9 | 20,278.6 | 20,130.5 | 19,828.1 |
| EV/S | 0.7 | 1.2 | 0.9 | 0.7 | 1.1 | 1.0 | 1.0 | 1.0 |
| EV/EBITDA | 7.8 | 8.4 | 6.2 | 5.3 | 7.2 | 8.5 | 7.9 | 7.2 |
| EV/EBIT (adj.) | 7.6 | 9.9 | 6.9 | 6.3 | 8.5 | 9.3 | 8.5 | 7.9 |
| EV/EBIT | 17.9 | 12.7 | 9.3 | 8.8 | 11.2 | 13.2 | 10.6 | 9.4 |
| P/E (adj.) | 12.8 | 15.3 | 9.9 | 10.6 | 12.3 | 14.2 | 13.6 | 12.7 |
| P/E | - | 19.3 | 5.7 | 24.8 | 22.4 | 20.4 | 17.0 | 15.2 |
| P/B | 1.4 | 1.8 | 1.1 | 0.8 | 1.1 | 1.1 | 1.1 | 1.1 |
| P/S | 0.8 | 1.4 | 1.0 | 0.8 | 1.2 | 1.2 | 1.2 | 1.2 |
| Dividend yield | 1.4 % | 2.8 % | 4.3 % | 3.3 % | 3.8 % | 4.2 % | 4.7 % | |
| Equity ratio | 34.7 % | 43.6 % | 49.9 % | 51.8 % | 57.3 % | 58.8 % | 59.9 % | 61.0 % |
| Gearing ratio | -14.3 % | -22.6 % | -12.2 % | -10.8 % | -13.4 % | -14.7 % | -15.8 % | -16.8 % |
Login required
This content is only available for logged in users
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,417.0 | 21,138.0 | 4,443.8 | 4,465.9 | 4,326.3 | 5,870.9 | 19,106.9 | 4,298.0 | 4,645.1 |
| EBITDA | 815.8 | 2,747.8 | 665.7 | 699.4 | 485.6 | 1,000.0 | 2,850.7 | 359.6 | 484.0 |
| EBIT | 533.8 | 1,660.8 | 404.7 | 431.4 | 245.6 | 753.2 | 1,834.9 | 146.1 | 270.6 |
| Profit before taxes | 498.8 | 1,471.8 | 455.5 | 468.0 | 219.3 | 778.2 | 1,921.0 | 146.1 | 270.6 |
| Net income | -32.3 | 678.8 | 438.1 | -142.4 | 161.1 | 592.2 | 1,049.0 | 108.1 | 201.4 |
Login required
This content is only available for logged in users
ShowingAll content types
Nokia Corporation: Repurchase of own shares on 06.11.2024
Nokia Corporation: Repurchase of own shares on 05.11.2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio