Ponsse
26.1 EUR 0%Ponsse is an industrial company. The company is a supplier of machines for the forest industry. The company offers a number of products such as harvesters, dual machines, cranes and units. In addition to the main business, simulators and information systems used for educational purposes are also delivered to corporate customers. The largest presence is in the Nordic market. The company was originally founded in 1970 and is headquartered in Vieremä.
Latest research
Extensive report
Analyst
![Erkki Vesola Erkki Vesola](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://content.inderes.se/assets/98b6b51c-856e-4386-bff3-ed9549471502.png)
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Juha Einari Vidgren | 22.2 % | 22.2 % |
Jukka Tuomas Vidgren | 13.4 % | 13.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Juho Nummela | 19.06.2024 | 79,997EUR |
Marko Mattila | 15.06.2023 | 9,992EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 636.6 | 608.3 | 755.1 | 821.8 | 758.2 | 831.5 | 909.0 | 986.3 |
growth-% | -4.6 % | -4.5 % | 24.1 % | 8.8 % | -7.7 % | 9.7 % | 9.3 % | 8.5 % |
EBITDA | 81.8 | 70.1 | 74.2 | 78.5 | 79.3 | 102.3 | 119.2 | 132.9 |
EBIT (adj.) | 57.1 | 50.0 | 55.1 | 47.2 | 44.4 | 68.6 | 85.9 | 97.8 |
EBIT | 57.1 | 50.0 | 46.6 | 47.2 | 44.4 | 68.6 | 85.9 | 97.8 |
Profit before taxes | 39.6 | 48.1 | 43.2 | 42.9 | 37.4 | 65.7 | 83.8 | 96.3 |
Net income | 32.3 | 35.2 | 34.2 | 30.0 | 27.7 | 51.2 | 65.4 | 75.1 |
EPS (adj.) | 1.58 | 1.28 | 1.65 | 1.04 | 0.99 | 1.83 | 2.33 | 2.68 |
growth-% | -14.6 % | -18.8 % | 28.5 % | -37.0 % | -4.8 % | 85.3 % | 27.5 % | 15.0 % |
Dividend | 0.60 | 0.60 | 0.60 | 0.55 | 0.50 | 0.85 | 1.15 | 1.50 |
Dividend ratio | 52.1 % | 47.8 % | 49.2 % | 51.3 % | 50.6 % | 46.5 % | 49.3 % | 55.9 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 12.8 % | 11.5 % | 9.8 % | 9.6 % | 10.5 % | 12.3 % | 13.1 % | 13.5 % |
EBIT-% (adj.) | 9.0 % | 8.2 % | 7.3 % | 5.7 % | 5.9 % | 8.2 % | 9.4 % | 9.9 % |
EBIT-% | 9.0 % | 8.2 % | 6.2 % | 5.7 % | 5.9 % | 8.2 % | 9.4 % | 9.9 % |
ROE | 13.3 % | 12.7 % | 11.0 % | 9.3 % | 8.4 % | 14.5 % | 16.6 % | 17.3 % |
ROI | 12.4 % | 13.8 % | 11.9 % | 11.3 % | 10.1 % | 16.8 % | 19.9 % | 21.2 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 29.20 | 42.20 | 25.30 | 22.60 | 26.10 | 26.10 | 26.10 | 26.10 |
Shares | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 |
Market cap | 817.9 | 1,182.0 | 708.7 | 633.0 | 731.1 | 731.1 | 731.1 | 731.1 |
Enterprise value | 808.7 | 1,115.9 | 731.4 | 678.2 | 737.3 | 706.3 | 688.4 | 668.9 |
EV/S | 1.3 | 1.8 | 1.0 | 0.8 | 1.0 | 0.8 | 0.8 | 0.7 |
EV/EBITDA | 9.9 | 15.9 | 9.9 | 8.6 | 9.3 | 6.9 | 5.8 | 5.0 |
EV/EBIT (adj.) | 14.2 | 22.3 | 13.3 | 14.4 | 16.6 | 10.3 | 8.0 | 6.8 |
EV/EBIT | 14.2 | 22.3 | 15.7 | 14.4 | 16.6 | 10.3 | 8.0 | 6.8 |
P/E (adj.) | 18.5 | 33.0 | 15.4 | 21.8 | 26.4 | 14.3 | 11.2 | 9.7 |
P/E | 25.3 | 33.6 | 20.7 | 21.1 | 26.4 | 14.3 | 11.2 | 9.7 |
P/B | 3.2 | 4.0 | 2.2 | 2.0 | 2.2 | 2.0 | 1.8 | 1.6 |
P/S | 1.3 | 1.9 | 0.9 | 0.8 | 1.0 | 0.9 | 0.8 | 0.7 |
Dividend yield | 2.1 % | 1.4 % | 2.4 % | 2.4 % | 1.9 % | 3.3 % | 4.4 % | 5.8 % |
Equity ratio | 54.4 % | 58.6 % | 55.1 % | 53.6 % | 60.3 % | 64.0 % | 66.2 % | 68.3 % |
Gearing ratio | -3.6 % | -22.2 % | 7.1 % | 14.1 % | 1.9 % | -6.6 % | -10.3 % | -13.6 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 208.1 | 169.2 | 242.8 | 821.8 | 169.7 | 184.2 | 177.8 | 226.4 | 758.2 |
EBITDA | 18.0 | 14.3 | 21.8 | 78.5 | 10.0 | 17.5 | 21.3 | 30.4 | 79.3 |
EBIT | 10.2 | 6.5 | 13.8 | 47.2 | 1.2 | 8.8 | 12.6 | 21.7 | 44.4 |
Profit before taxes | 11.9 | 3.0 | 10.8 | 42.9 | -2.4 | 7.7 | 11.5 | 20.6 | 37.4 |
Net income | 7.7 | 0.6 | 7.6 | 30.0 | -3.4 | 6.0 | 9.0 | 16.1 | 27.7 |
Login required
This content is only available for logged in users
Ponsse Oyj: The Board of Directors of Ponsse Plc decided on new performance periods of share-based incentive plans
Ponsse Oyj: Ponsse to change segment reporting
Join Inderes community
Don't miss out - create an account and get all the possible benefits