Modulight
0.9
EUR
-3.74 %
MODU
First North Finland
Medical Equipment & Services
Health Care
Modulight operates in the technology industry. The company designs, markets, and produces biomedical laser products used in oncology, genetics, and ophthalmology. The customers primarily consist of hospitals and corporate customers operating in medical technology. In addition to the main business, various value-added services are also offered. Their main market is the US.
Latest research
Extensive report
Analyst
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Petteri Uusimaa | 14.6 % | 14.6 % |
Seppo Orsila | 14.6 % | 14.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Jari Sillanpää | 13.09.2024 | 2,052EUR |
Jari Sillanpää | 13.09.2024 | 2,047EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 10.1 | 9.1 | 4.6 | 4.0 | 3.9 | 7.7 | 10.6 | 14.4 |
growth-% | 39.9 % | -9.8 % | -49.3 % | -12.5 % | -4.1 % | 99.6 % | 38.0 % | 35.0 % |
EBITDA | 5.8 | 0.4 | -5.9 | -8.5 | -5.8 | -3.1 | -0.7 | 0.9 |
EBIT (adj.) | 4.7 | -0.8 | -7.8 | -12.1 | -8.1 | -6.3 | -3.8 | -2.0 |
EBIT | 4.7 | -0.8 | -7.8 | -12.1 | -8.1 | -6.3 | -3.8 | -2.0 |
Profit before taxes | 4.6 | -5.1 | -8.6 | -11.8 | -7.7 | -5.1 | -3.3 | -2.1 |
Net income | 3.7 | -5.1 | -8.6 | -11.8 | -7.7 | -5.1 | -3.3 | -2.1 |
EPS (adj.) | 0.12 | -0.12 | -0.20 | -0.28 | -0.18 | -0.12 | -0.08 | -0.05 |
growth-% | -98.9 % | -197.8 % | ||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 57.8 % | 4.9 % | -129.0 % | -212.0 % | -149.9 % | -40.2 % | -6.9 % | 6.1 % |
EBIT-% (adj.) | 46.8 % | -8.3 % | -169.5 % | -301.4 % | -210.9 % | -81.7 % | -36.0 % | -14.1 % |
EBIT-% | 46.8 % | -8.3 % | -169.5 % | -301.4 % | -210.9 % | -81.7 % | -36.0 % | -14.1 % |
ROE | 46.7 % | -11.8 % | -11.9 % | -19.1 % | -14.9 % | -11.2 % | -8.1 % | -5.5 % |
ROI | 35.0 % | -1.5 % | -9.6 % | -17.6 % | -13.9 % | -12.0 % | -7.9 % | -4.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 11.35 | 2.95 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | |
Shares | 30.7 | 42.6 | 42.6 | 42.6 | 42.6 | 42.6 | 42.6 | 42.6 |
Market cap | 483.7 | 125.7 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | |
Enterprise value | 430.3 | 90.1 | 19.8 | 27.4 | 32.4 | 35.8 | 37.3 | |
EV/S | - | 47.4 | 19.6 | 4.9 | 7.1 | 4.2 | 3.4 | 2.6 |
EV/EBITDA | - | 962.6 | - | - | - | - | - | 42.9 |
EV/EBIT (adj.) | - | - | - | - | - | - | - | - |
EV/EBIT | - | - | - | - | - | - | - | - |
P/E (adj.) | - | - | - | - | - | - | - | - |
P/E | - | - | - | - | - | - | - | - |
P/B | - | 6.4 | 1.9 | 0.7 | 0.8 | 0.9 | 1.0 | 1.0 |
P/S | - | 53.3 | 27.3 | 9.5 | 9.9 | 5.0 | 3.6 | 2.7 |
Dividend yield | ||||||||
Equity ratio | 48.6 % | 87.0 % | 86.3 % | 87.1 % | 86.2 % | 84.0 % | 82.3 % | 80.9 % |
Gearing ratio | 41.1 % | -70.1 % | -52.7 % | -33.4 % | -22.8 % | -13.9 % | -6.4 % | -2.7 % |
Login required
This content is only available for logged in users
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 0.4 | 1.0 | 4.0 | 1.1 | 1.0 | 0.6 | 1.2 | 3.9 | 1.4 |
EBITDA | -2.9 | -2.1 | -8.5 | -1.3 | -1.2 | -1.3 | -1.2 | -5.8 | -1.1 |
EBIT | -3.1 | -5.1 | -12.1 | -2.0 | -2.0 | -2.1 | -2.0 | -8.1 | -1.9 |
Profit before taxes | -3.0 | -5.0 | -11.8 | -1.9 | -1.9 | -2.0 | -1.9 | -7.7 | -1.4 |
Net income | -3.0 | -5.0 | -11.8 | -1.9 | -1.9 | -2.0 | -1.9 | -7.7 | -1.4 |
Login required
This content is only available for logged in users
Inside Information: Modulight has received PPT purchase orders worth of 1.5 million dollars
Modulight Q3'24: No clear signs of growth yet
Join Inderes community
Don't miss out - create an account and get all the possible benefits