Revenio Group
27.34
EUR
+0.74 %
REG1V
NASDAQ Helsinki
Medical Equipment & Services
Health Care
Revenio is a medical technology company. Within the Group, there is research and development of pressure measurement technology that is used in the treatment of a number of diseases such as glaucoma, osteoporosis, skin cancer, and asthma. Operations are held worldwide and are run via most subsidiaries, each with a business focus. The company's head office is located in Vantaa.
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
William Demant Invest A/S | 19.0 % | 19.0 % |
SEB Investment Management | 4.1 % | 4.1 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
John Floyd | 20.02.2024 | 22,128EUR |
Kate Taylor | 16.02.2024 | 13,820EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 61.1 | 78.8 | 97.0 | 96.6 | 104.1 | 120.7 | 141.5 | 161.4 |
growth-% | 23.4 % | 29.1 % | 23.1 % | -0.5 % | 7.8 % | 16.0 % | 17.2 % | 14.0 % |
EBITDA | 21.7 | 25.7 | 33.1 | 30.3 | 30.0 | 38.5 | 48.4 | 55.0 |
EBIT (adj.) | 19.2 | 24.5 | 30.9 | 28.5 | 26.8 | 35.3 | 44.4 | 51.4 |
EBIT | 17.1 | 22.1 | 29.7 | 26.3 | 25.0 | 34.3 | 43.4 | 50.5 |
Profit before taxes | 16.7 | 22.1 | 29.1 | 25.4 | 24.7 | 34.5 | 44.2 | 52.0 |
Net income | 13.3 | 17.3 | 21.8 | 19.1 | 18.5 | 26.6 | 34.0 | 40.0 |
EPS (adj.) | 0.58 | 0.74 | 0.86 | 0.80 | 0.76 | 1.04 | 1.32 | 1.54 |
growth-% | 22.5 % | 27.2 % | 16.9 % | -7.5 % | -4.7 % | 36.3 % | 26.7 % | 16.8 % |
Dividend | 0.32 | 0.34 | 0.36 | 0.38 | 0.36 | 0.54 | 0.72 | 0.90 |
Dividend ratio | 63.7 % | 52.4 % | 43.9 % | 52.9 % | 52.0 % | 54.0 % | 56.0 % | 60.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 35.5 % | 32.6 % | 34.1 % | 31.4 % | 28.9 % | 31.9 % | 34.2 % | 34.1 % |
EBIT-% (adj.) | 31.4 % | 31.1 % | 31.8 % | 29.5 % | 25.7 % | 29.2 % | 31.4 % | 31.8 % |
EBIT-% | 28.0 % | 28.0 % | 30.6 % | 27.3 % | 24.0 % | 28.4 % | 30.7 % | 31.3 % |
ROE | 19.9 % | 23.4 % | 25.7 % | 20.0 % | 17.7 % | 22.8 % | 25.2 % | 25.8 % |
ROI | 17.9 % | 22.1 % | 27.6 % | 23.3 % | 21.2 % | 27.2 % | 30.8 % | 31.7 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 50.30 | 55.55 | 38.60 | 25.20 | 27.34 | 27.34 | 27.34 | 27.34 |
Shares | 26.6 | 26.7 | 26.6 | 26.6 | 26.6 | 26.6 | 26.6 | 26.6 |
Market cap | 1,336.9 | 1,482.1 | 1,026.0 | 669.8 | 726.7 | 726.7 | 726.7 | 726.7 |
Enterprise value | 1,334.9 | 1,482.0 | 1,014.6 | 666.8 | 719.2 | 699.6 | 674.0 | 650.2 |
EV/S | 21.9 | 18.8 | 10.5 | 6.9 | 6.9 | 5.8 | 4.8 | 4.0 |
EV/EBITDA | 61.5 | 57.7 | 30.6 | 22.0 | 24.0 | 18.2 | 13.9 | 11.8 |
EV/EBIT (adj.) | 69.5 | 60.4 | 32.9 | 23.4 | 26.9 | 19.8 | 15.2 | 12.7 |
EV/EBIT | 78.1 | 67.1 | 34.2 | 25.3 | 28.8 | 20.4 | 15.5 | 12.9 |
P/E (adj.) | 86.6 | 75.1 | 44.6 | 31.5 | 35.9 | 26.3 | 20.8 | 17.8 |
P/E | 100.2 | 85.7 | 47.1 | 35.1 | 39.4 | 27.3 | 21.4 | 18.2 |
P/B | 19.2 | 18.9 | 11.3 | 6.7 | 6.7 | 5.8 | 5.0 | 4.4 |
P/S | 21.9 | 18.8 | 10.6 | 6.9 | 7.0 | 6.0 | 5.1 | 4.5 |
Dividend yield | 0.6 % | 0.6 % | 0.9 % | 1.5 % | 1.3 % | 2.0 % | 2.6 % | 3.3 % |
Equity ratio | 60.9 % | 63.0 % | 66.8 % | 72.7 % | 76.1 % | 78.4 % | 78.6 % | 78.2 % |
Gearing ratio | -2.7 % | -12.5 % | -2.9 % | -6.8 % | -21.6 % | -36.3 % | -46.0 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 29.1 | 96.6 | 23.6 | 25.4 | 23.9 | 31.1 | 104.1 | 27.9 | 30.0 |
EBITDA | 10.5 | 30.3 | 6.2 | 7.1 | 6.7 | 10.1 | 30.0 | 8.2 | 9.0 |
EBIT | 9.5 | 26.3 | 5.1 | 5.3 | 5.5 | 9.1 | 25.0 | 7.1 | 8.0 |
Profit before taxes | 9.2 | 25.4 | 4.8 | 5.5 | 5.4 | 9.0 | 24.7 | 7.1 | 7.9 |
Net income | 7.1 | 19.1 | 3.6 | 4.1 | 3.8 | 6.9 | 18.5 | 5.4 | 6.1 |
Login required
This content is only available for logged in users
Revenio Interim Report Q3/2024
Revenio Group Corporation’s financial reporting and Annual General Meeting in 2025
Join Inderes community
Don't miss out - create an account and get all the possible benefits