Log in to your Inderes Free account to see all free content on this page.
Raute
12.8
EUR
0 %
RAUTE
NASDAQ Helsinki
Industrial Goods & Services
Industrials
4,953 following
www.raute.com/investors
Raute operates in the industrial sector. A particular specialization is held for the forest industry, where the company offers machines and equipment adapted to the production process, with the main focus on plywood and laminate. In addition, the company provides spare parts, maintenance, and modernization of equipment. Raute operates worldwide, with the largest presence in Europe, North America, and Asia. The company's head office is located in Nastola.
P/E (adj.) (24e)
6.49
EV/EBIT (adj.) (24e)
3.75
P/B (24e)
1.58
Dividend yield-% (24e)
3.91 %
Target price
17.00 EUR
Recommendation
Buy
Updated
31.10.2024
NASDAQ Helsinki
RAUTE
Daily low / high price
12.65 / 13.05
EUR
Market cap
78.37M EUR
Turnover
32.33K EUR
Volume
2.5K
Business risk
Valuation risk
Current
Previous
Analyst
Antti Viljakainen
Head of Research
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Sundholm Göran Wilhelm | 12.4 % | 12.4 % |
| Laakkonen Mikko Kalervo | 3.1 % | 3.1 % |
Premium
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Ville Halttunen | 06.05.2024 | 6,688EUR |
| Mika Petteri Saariaho | 06.05.2024 | 23,980EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 115.0 | 142.2 | 158.3 | 145.4 | 199.7 | 194.1 | 178.0 | 181.4 |
| growth-% | -24.0 % | 23.7 % | 11.3 % | -8.2 % | 37.3 % | -2.8 % | -8.3 % | 1.9 % |
| EBITDA | 1.3 | 2.1 | -9.7 | 6.7 | 19.2 | 18.9 | 19.0 | 19.7 |
| EBIT (adj.) | -2.8 | 2.1 | -7.2 | 4.4 | 14.2 | 13.7 | 13.8 | 14.5 |
| EBIT | -2.8 | -2.2 | -14.6 | 1.9 | 13.7 | 13.7 | 13.8 | 14.5 |
| Profit before taxes | -2.5 | -1.7 | -13.8 | 1.8 | 15.2 | 14.0 | 14.1 | 14.8 |
| Net income | -1.8 | -1.8 | -11.5 | 1.4 | 12.1 | 10.8 | 10.8 | 11.4 |
| EPS (adj.) | -0.43 | 0.37 | -1.31 | 0.52 | 1.97 | 1.70 | 1.70 | 1.77 |
| growth-% | -124.1 % | -449.4 % | 282.6 % | -13.9 % | -0.1 % | 4.3 % | ||
| Dividend | 0.80 | 0.00 | 0.00 | 0.10 | 0.50 | 0.55 | 0.60 | 0.65 |
| Dividend ratio | -184.5 % | 45.3 % | 25.3 % | 31.3 % | 35.6 % | 36.7 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 1.1 % | 1.5 % | -6.1 % | 4.6 % | 9.6 % | 9.7 % | 10.7 % | 10.9 % |
| EBIT-% (adj.) | -2.4 % | 1.5 % | -4.6 % | 3.0 % | 7.1 % | 7.1 % | 7.8 % | 8.0 % |
| EBIT-% | -2.4 % | -1.6 % | -9.2 % | 1.3 % | 6.9 % | 7.1 % | 7.8 % | 8.0 % |
| ROE | -4.1 % | -4.8 % | -40.4 % | 4.4 % | 27.5 % | 20.2 % | 17.9 % | 16.7 % |
| ROI | -5.3 % | -4.7 % | -35.1 % | 5.9 % | 29.2 % | 24.5 % | 21.9 % | 20.6 % |
Login required
This content is only available for logged in users
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 22.70 | 19.80 | 8.26 | 9.84 | 12.80 | 12.80 | 12.80 | 12.80 |
| Shares | 4.3 | 4.3 | 4.3 | 6.1 | 6.1 | 6.1 | 6.4 | 6.4 |
| Market cap | 96.8 | 84.4 | 35.2 | 60.2 | 78.4 | 78.4 | 82.2 | 82.2 |
| Enterprise value | 92.9 | 72.1 | 41.9 | 16.5 | 53.1 | 50.6 | 53.3 | 50.0 |
| EV/S | 0.8 | 0.5 | 0.3 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 |
| EV/EBITDA | 73.2 | 34.8 | - | 2.4 | 2.8 | 2.7 | 2.8 | 2.5 |
| EV/EBIT (adj.) | - | 34.8 | - | 3.8 | 3.7 | 3.7 | 3.9 | 3.4 |
| EV/EBIT | - | - | - | 8.8 | 3.9 | 3.7 | 3.9 | 3.4 |
| P/E (adj.) | - | 53.0 | - | 19.1 | 6.5 | 7.5 | 7.5 | 7.2 |
| P/E | - | - | - | 51.7 | 6.7 | 7.5 | 7.5 | 7.2 |
| P/B | 2.4 | 2.5 | 1.5 | 1.6 | 1.6 | 1.4 | 1.3 | 1.1 |
| P/S | 0.8 | 0.6 | 0.2 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 |
| Dividend yield | 3.5 % | 1.0 % | 3.9 % | 4.3 % | 4.7 % | 5.1 % | ||
| Equity ratio | 58.7 % | 44.3 % | 39.3 % | 50.9 % | 52.1 % | 52.0 % | 62.8 % | 64.7 % |
| Gearing ratio | -9.8 % | -35.9 % | 29.2 % | -121.8 % | -57.1 % | -54.1 % | -44.9 % | -44.9 % |
Login required
This content is only available for logged in users
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.2 | 145.4 | 44.7 | 57.1 | 46.4 | 51.6 | 199.7 | ||
| EBITDA | 1.9 | 6.7 | 2.9 | 5.3 | 6.2 | 4.9 | 19.2 | ||
| EBIT | 0.6 | 1.9 | 1.5 | 3.9 | 4.8 | 3.5 | 13.7 | ||
| Profit before taxes | 0.5 | 1.8 | 1.6 | 4.6 | 5.2 | 3.8 | 15.2 | ||
| Net income | 0.6 | 1.4 | 1.3 | 3.4 | 4.5 | 2.9 | 12.1 |
Login required
This content is only available for logged in users
ShowingAll content types
Raute Oyj: Publication of Raute Corporation's Q3 2024 interim report and invitation to a result briefing
Raute Oyj: Inside information: Positive profit warning - Raute updates its guidance regarding net sales and profit
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio