Mendus
8.81 SEK -1.45%Mendus develops cancer immunotherapies with a focus on the prevention of tumor recurrence, the leading cause of cancer-related deaths globally. Indications include acute myeloid leukemia, ovarian cancer and soft tissue sarcomas. The company previously went by the name Immunicum and was renamed Mendus following the merger with the Dutch private company DCprime in 2021. Mendus today has its headquarters in Stockholm and its operational activities in Leiden, The Netherlands.
Extensive report
Analyst
![Antti Siltanen Antti Siltanen](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Antti_Siltanen.jpg)
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Adrianus Van Herk | 35.7 % | 35.7 % |
Flerie Invest AB | 23.9 % | 23.9 % |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
growth-% | 150.0 % | -60.0 % | 150.0 % | |||||
EBITDA | -86.9 | -132.0 | -138.5 | -133.2 | -127.3 | -123.0 | -93.0 | -95.3 |
EBIT (adj.) | -86.0 | -130.1 | -133.7 | -125.9 | -127.3 | -123.0 | -93.0 | -95.3 |
EBIT | -86.0 | -130.1 | -133.7 | -125.9 | -127.3 | -123.0 | -93.0 | -95.3 |
Profit before taxes | -89.2 | -133.4 | -138.8 | -126.9 | -128.5 | -126.0 | -96.0 | -98.3 |
Net income | -89.2 | -133.4 | -138.8 | -126.9 | -128.5 | -126.0 | -96.0 | -98.3 |
EPS (adj.) | -10.74 | -13.38 | -13.92 | -3.04 | -2.55 | -2.50 | -1.91 | -1.95 |
growth-% | ||||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -869,130.0 % | -3,298,775.0 % | -1,385,420.0 % | -1,332,210.0 % | -1,272,660.0 % | -1,229,630.0 % | -930,072.0 % | -952,637.0 % |
EBIT-% (adj.) | -860,270.0 % | -3,252,500.0 % | -1,336,940.0 % | -1,259,210.0 % | -1,272,660.0 % | -1,229,630.0 % | -930,072.0 % | -952,637.0 % |
EBIT-% | -860,270.0 % | -3,252,500.0 % | -1,336,940.0 % | -1,259,210.0 % | -1,272,660.0 % | -1,229,630.0 % | -930,072.0 % | -952,637.0 % |
ROE | -27.2 % | -20.2 % | -23.7 % | -20.8 % | -18.9 % | -21.4 % | -20.1 % | -25.8 % |
ROI | -25.3 % | -19.4 % | -22.3 % | -20.2 % | -18.7 % | -19.7 % | -15.8 % | -16.2 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (SEK) | 136.32 | 78.94 | 44.40 | 10.46 | 8.81 | 8.81 | 8.81 | 8.81 |
Shares | 8.3 | 10.0 | 10.0 | 41.8 | 50.4 | 50.4 | 50.4 | 50.4 |
Market cap | 1,132.6 | 787.0 | 442.6 | 437.3 | 443.7 | 443.7 | 443.7 | 443.7 |
Enterprise value | 988.2 | 631.7 | 430.0 | 316.5 | 371.2 | 497.2 | 593.2 | 691.4 |
EV/S | 98,818.6 | 157,924.0 | 42,998.0 | 31,653.6 | 37,120.5 | 49,716.8 | 59,317.5 | 69,143.9 |
EV/EBITDA | - | - | - | - | - | - | - | - |
EV/EBIT (adj.) | - | - | - | - | - | - | - | - |
EV/EBIT | - | - | - | - | - | - | - | - |
P/E (adj.) | - | - | - | - | - | - | - | - |
P/E | - | - | - | - | - | - | - | - |
P/B | 1.7 | 1.2 | 0.9 | 0.6 | 0.7 | 0.8 | 1.0 | 1.3 |
P/S | 113,258.6 | 196,749.0 | 44,263.0 | 43,730.5 | 44,366.8 | 44,366.8 | 44,366.8 | 44,366.8 |
Dividend yield | ||||||||
Equity ratio | 90.7 % | 91.1 % | 82.9 % | 93.2 % | 91.6 % | 82.0 % | 67.0 % | 51.7 % |
Gearing ratio | -21.8 % | -23.6 % | -2.5 % | -17.1 % | -11.1 % | 10.2 % | 34.8 % | 74.6 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 0.0 | 0.0 | 0.0 | ||||||
EBITDA | -31.2 | -30.2 | -29.0 | -42.7 | -133.2 | -35.3 | -31.1 | -30.4 | -30.5 |
EBIT | -29.6 | -27.7 | -25.9 | -42.7 | -125.9 | -35.3 | -31.1 | -30.4 | -30.5 |
Profit before taxes | -30.2 | -3.3 | -52.2 | -41.2 | -126.9 | -35.6 | -31.4 | -30.7 | -30.8 |
Net income | -30.2 | -3.3 | -52.2 | -41.2 | -126.9 | -35.6 | -31.4 | -30.7 | -30.8 |
Login required
This content is only available for logged in users
Mendus: Vididencel-induced anti-tumor immune responses in ovarian cancer
ALISON trial data presented at ESMO Gynaecological Cancers demonstrate tumor-directed immune responses in the majority of patients treated with vididencel
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
PREMIUM account
Mendus presented data on immune responses following vididencel administration
Mendus data presented at EHA substantiate the potential of vididencel to induce functional, clinically relevant immune responses in AML
Mendus to participate in upcoming industry conferences
Reverse share split in Mendus AB (publ)
![AML development on track](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/93456b63-8e1d-43a4-97f2-ba5211131ac8.png)
AML development on track
![Mendus Q1’24: Progress with main partnerships](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/837881da-c61f-425b-b427-2ced3c349abb.png)
Mendus Q1’24: Progress with main partnerships
Redeye: Mendus Q1 2024 - Funded until next major catalyst
![Mendus, Audiocast with teleconference, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/31364fc7-b3bb-45b2-b2c5-47db9aa8024b.png)
Mendus, Audiocast with teleconference, Q1, 2024
Report from the Annual General Meeting of Mendus AB (publ) on 17 May 2024
Mendus AB Interim Report January – March 2024
Mendus announces presentation of multiple abstracts during the 2024 CIMT Annual Meeting
![Mendus Q1 on Friday: Patient recruitment to start for the CADENCE trial](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/94b884aa-405d-4416-a2e7-2d6f7f713750.png)
Mendus Q1 on Friday: Patient recruitment to start for the CADENCE trial
Invitation to presentation of Mendus’ first quarter report 2024
Mendus to participate in upcoming industry conferences
Change in number of shares and votes in Mendus AB (publ)
Mendus publishes Annual Report for 2023
![Mendus: Changing the course of cancer treatment](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/64e72936-7326-488e-a796-15aaa980e0c5.png)