Log in to your Inderes Free account to see all free content on this page.
Aallon Group
8.42
EUR
+1.2 %
AALLON GROUP
First North Finland
IT Services
Technology
3,550 following
aallongroup.fi
Aallon Group is an accounting firm that offer financial management services, such as bookkeeping and payroll. In addition to traditional accounting office services, the company produces various advisory services related to business operations and taxation, and financial management consulting. In addition, the company does its own application development in digital services and automation of financial administration. The oldest company in the group was founded in 1957.
P/E (adj.) (24e)
12.6
EV/EBIT (adj.) (24e)
10.5
P/B (24e)
2.11
Dividend yield-% (24e)
2.73 %
Target price
10.00 EUR
Recommendation
Accumulate
Updated
31.10.2024
First North Finland
AALLON
Daily low / high price
8.26 / 8.48
EUR
Market cap
32.97M EUR
Turnover
17.12K EUR
Volume
2K
Business risk
Valuation risk
Current
Previous
Analyst
Atte Riikola
Analyst
Financial calendar
Annual report
13.02.2025
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Oy Dirigo | 22.4 % | 22.4 % |
| Rake Oy | 4.8 % | 4.8 % |
Premium
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Tapani Aalto | 12.03.2024 | 9,240EUR |
| Tapani Aalto | 12.03.2024 | 30,276EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18.3 | 24.5 | 29.3 | 32.9 | 34.7 | 36.8 | 37.8 | 39.0 |
| growth-% | 9.9 % | 33.8 % | 19.5 % | 12.3 % | 5.3 % | 6.1 % | 2.9 % | 3.0 % |
| EBITDA | 2.0 | 2.9 | 5.0 | 5.0 | 5.2 | 5.4 | 5.7 | 6.0 |
| EBIT (adj.) | 1.6 | 2.4 | 3.2 | 3.1 | 3.3 | 3.6 | 4.0 | 4.3 |
| EBIT | 1.5 | 1.5 | 2.6 | 2.5 | 2.6 | 2.9 | 3.3 | 3.6 |
| Profit before taxes | 1.2 | 1.3 | 2.5 | 2.2 | 2.4 | 2.7 | 3.1 | 3.4 |
| Net income | 1.0 | 0.9 | 2.0 | 1.8 | 2.0 | 2.1 | 2.4 | 2.7 |
| EPS (adj.) | 0.36 | 0.48 | 0.66 | 0.61 | 0.67 | 0.72 | 0.79 | 0.86 |
| growth-% | 6.2 % | 33.5 % | 36.7 % | -7.4 % | 9.5 % | 7.8 % | 10.4 % | 8.3 % |
| Dividend | 0.19 | 0.20 | 0.21 | 0.22 | 0.23 | 0.24 | 0.25 | 0.26 |
| Dividend ratio | 73.2 % | 82.5 % | 40.3 % | 48.5 % | 45.9 % | 43.9 % | 40.2 % | 37.8 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 11.1 % | 11.6 % | 17.1 % | 15.1 % | 14.9 % | 14.7 % | 15.1 % | 15.4 % |
| EBIT-% (adj.) | 8.8 % | 9.8 % | 10.8 % | 9.4 % | 9.4 % | 9.8 % | 10.5 % | 11.0 % |
| EBIT-% | 8.0 % | 6.2 % | 9.0 % | 7.6 % | 7.5 % | 8.0 % | 8.7 % | 9.3 % |
| ROE | 11.0 % | 9.2 % | 16.4 % | 12.7 % | 13.0 % | 13.2 % | 13.8 % | 14.0 % |
| ROI | 16.8 % | 10.9 % | 13.0 % | 12.0 % | 12.8 % | 14.2 % | 15.6 % | 16.0 % |
Login required
This content is only available for logged in users
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 9.96 | 11.80 | 10.45 | 10.55 | 8.42 | 8.42 | 8.42 | 8.42 |
| Shares | 3.6 | 3.8 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 |
| Market cap | 36.1 | 45.2 | 40.8 | 41.3 | 33.0 | 33.0 | 33.0 | 33.0 |
| Enterprise value | 30.6 | 49.7 | 46.1 | 42.5 | 34.2 | 32.3 | 30.5 | 28.4 |
| EV/S | 1.7 | 2.0 | 1.6 | 1.3 | 1.0 | 0.9 | 0.8 | 0.7 |
| EV/EBITDA | 15.0 | 17.4 | 9.2 | 8.5 | 6.6 | 6.0 | 5.3 | 4.7 |
| EV/EBIT (adj.) | 18.9 | 20.8 | 14.6 | 13.7 | 10.5 | 8.9 | 7.7 | 6.6 |
| EV/EBIT | 21.0 | 32.7 | 17.5 | 17.1 | 13.1 | 11.0 | 9.3 | 7.9 |
| P/E (adj.) | 27.6 | 24.5 | 15.9 | 17.3 | 12.6 | 11.7 | 10.6 | 9.8 |
| P/E | 37.6 | 48.7 | 19.9 | 23.2 | 16.8 | 15.4 | 13.5 | 12.2 |
| P/B | 4.1 | 4.0 | 3.0 | 2.8 | 2.1 | 2.0 | 1.8 | 1.6 |
| P/S | 2.0 | 1.8 | 1.4 | 1.3 | 1.0 | 0.9 | 0.9 | 0.8 |
| Dividend yield | 1.9 % | 1.7 % | 2.0 % | 2.1 % | 2.7 % | 2.9 % | 3.0 % | 3.1 % |
| Equity ratio | 69.5 % | 45.8 % | 46.4 % | 52.5 % | 53.5 % | 57.7 % | 59.8 % | 61.5 % |
| Gearing ratio | -62.5 % | 39.3 % | 39.0 % | 8.0 % | 7.6 % | -3.8 % | -13.6 % | -22.6 % |
Login required
This content is only available for logged in users
Quarter data
| Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.4 | 32.9 | 18.3 | 16.4 | 34.7 | ||||
| EBITDA | 1.7 | 5.0 | 3.4 | 1.8 | 5.2 | ||||
| EBIT | 0.4 | 2.5 | 2.1 | 0.5 | 2.6 | ||||
| Profit before taxes | 0.3 | 2.2 | 2.0 | 0.4 | 2.4 | ||||
| Net income | 0.3 | 1.8 | 1.6 | 0.3 | 2.0 |
Login required
This content is only available for logged in users
ShowingAll content types
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio