Loihde
12.2 EUR +0.41%Loihde is a service company for digital development and security. Among other things, it offers solutions in data analysis and data management, user experience design, software development, cloud services and services in cyber security and security technology. The customers consist of business customers operating in a number of different sectors. The largest operations are found in Finland and Sweden.
Analyst
![Frans-Mikael Rostedt Frans-Mikael Rostedt](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Frans-Mikael_Rostedt.jpg)
![Antti Luiro Antti Luiro](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Antti_Luiro.jpg)
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Suomen Teollisuussijoitus Oy | 4.8 % | 4.8 % |
Bellurum Oy | 3.7 % | 3.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Juha Meronen | 27.06.2024 | 1,198EUR |
Kristiina Aaltonen | 27.06.2024 | 799EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 101.0 | 104.4 | 123.0 | 132.7 | 134.2 | 138.4 | 143.4 | 148.7 |
growth-% | 3.3 % | 3.4 % | 17.8 % | 7.9 % | 1.1 % | 3.1 % | 3.6 % | 3.6 % |
EBITDA | 5.4 | 5.4 | 13.3 | 6.7 | 10.6 | 13.5 | 14.8 | 16.0 |
EBIT (adj.) | 4.1 | 0.8 | 4.0 | 0.7 | 4.0 | 6.3 | 7.4 | 8.3 |
EBIT | -3.8 | -0.9 | 6.4 | -0.9 | 3.0 | 5.8 | 7.1 | 8.0 |
Profit before taxes | -3.1 | 0.2 | 4.1 | -0.5 | 3.4 | 6.2 | 7.5 | 8.4 |
Net income | -4.2 | 0.5 | 3.1 | -0.6 | 2.5 | 4.9 | 5.9 | 6.6 |
EPS (adj.) | 0.38 | 0.31 | 0.18 | 0.14 | 0.60 | 0.94 | 1.09 | 1.21 |
growth-% | -88.2 % | -18.9 % | -42.3 % | -20.1 % | 323.2 % | 55.8 % | 16.2 % | 11.1 % |
Dividend | 2.70 | 0.55 | 1.80 | 1.00 | 0.39 | 0.59 | 0.72 | 0.81 |
Dividend ratio | -373.1 % | 684.4 % | 336.9 % | -927.1 % | 90.0 % | 70.0 % | 70.0 % | 70.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.4 % | 5.1 % | 10.8 % | 5.0 % | 7.9 % | 9.7 % | 10.3 % | 10.7 % |
EBIT-% (adj.) | 4.1 % | 0.7 % | 3.2 % | 0.5 % | 2.9 % | 4.6 % | 5.2 % | 5.6 % |
EBIT-% | -3.8 % | -0.8 % | 5.2 % | -0.7 % | 2.2 % | 4.2 % | 4.9 % | 5.3 % |
ROE | -3.6 % | 0.4 % | 2.8 % | -0.6 % | 2.5 % | 4.9 % | 5.8 % | 6.4 % |
ROI | -3.2 % | -0.7 % | 5.4 % | -0.4 % | 3.1 % | 5.7 % | 6.7 % | 7.3 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 16.20 | 13.15 | 12.05 | 12.20 | 12.20 | 12.20 | 12.20 | |
Shares | 5.8 | 6.0 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 |
Market cap | 97.4 | 75.3 | 69.1 | 69.9 | 69.9 | 69.9 | 69.9 | |
Enterprise value | 63.2 | 51.8 | 63.2 | 65.8 | 62.7 | 59.9 | 57.2 | |
EV/S | - | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
EV/EBITDA | - | 11.8 | 3.9 | 9.5 | 6.2 | 4.7 | 4.0 | 3.6 |
EV/EBIT (adj.) | - | 82.8 | 13.0 | 91.1 | 16.6 | 9.9 | 8.1 | 6.9 |
EV/EBIT | - | - | 8.1 | - | 22.2 | 10.8 | 8.5 | 7.2 |
P/E (adj.) | - | 52.6 | 73.9 | 84.8 | 20.3 | 13.0 | 11.2 | 10.1 |
P/E | - | 201.6 | 24.6 | - | 28.0 | 14.4 | 11.8 | 10.6 |
P/B | - | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
P/S | - | 0.9 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Dividend yield | 3.4 % | 13.7 % | 8.3 % | 3.2 % | 4.9 % | 5.9 % | 6.6 % | |
Equity ratio | 75.8 % | 74.9 % | 73.8 % | 69.3 % | 69.4 % | 69.3 % | 69.2 % | 69.0 % |
Gearing ratio | -37.1 % | -31.1 % | -21.2 % | -5.9 % | -4.3 % | -7.2 % | -9.8 % | -12.1 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 34.2 | 29.9 | 37.3 | 132.7 | 33.0 | 33.7 | 30.2 | 37.3 | 134.2 |
EBITDA | 0.8 | 2.8 | 3.5 | 6.7 | 1.4 | 2.5 | 2.3 | 4.4 | 10.6 |
EBIT | -1.1 | 0.9 | 1.5 | -0.9 | -0.5 | 0.6 | 0.4 | 2.4 | 3.0 |
Profit before taxes | -0.9 | 0.7 | 1.8 | -0.5 | -0.4 | 0.7 | 0.5 | 2.5 | 3.4 |
Net income | -1.1 | 0.4 | 2.1 | -0.6 | -0.4 | 0.5 | 0.4 | 2.0 | 2.5 |
Login required
This content is only available for logged in users
Loihde Plc: Managers’ Transactions – Bergman
Loihde Plc: Managers’ Transactions – Meronen
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
PREMIUM account
Loihde Plc: Managers’ Transactions – Aaltonen
Loihde Plc: Managers’ Transactions – Järvinen
Loihde Plc: Managers’ Transactions – Mäki
Loihde Plc conducts a directed share issue to deliver the savings shares that are part of its Employee Share Savings Plan (ESSP)
Loihde Plc starts share buyback programme
![IT services sector's 2024 expectations fell slightly in Q1 - revenue expected to remain flat and profitability to rise slightly](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/a1c27db3-febe-46a3-abe4-aa20c188fd13.png)
IT services sector's 2024 expectations fell slightly in Q1 - revenue expected to remain flat and profitability to rise slightly
![IT service sector Q1 summary: Revenue and profitability down from a strong comparison period, but some defensive wins in profitability as well](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/2960b8d0-2d5c-48ed-b5e4-0d1f888752df.png)
IT service sector Q1 summary: Revenue and profitability down from a strong comparison period, but some defensive wins in profitability as well
Resolutions of Loihde Plc’s Annual General Meeting and the organisational meeting of the Board of Directors
Loihde Plc: Managers’ Transactions – Vikkula
Loihde Plc: Managers’ Transactions – Vikkula
![Loihde, Webcast, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/88f5f6f1-9f38-468b-83a5-95662debbdc3.png)