Talenom
3.27
EUR
+0.77 %
TNOM
NASDAQ Helsinki
IT Services
Technology
Talenom is an accounting agency that offers a wide range of services in bookkeeping, invoice management and payroll issues. In addition to the main business, financial analysis and the possibility of real-time control are offered via the company's web services. The largest proportion of customers can be found among small and medium-sized business customers within the Nordic market. The company was founded in 1972 and has its headquarters in Oulu.
Latest research
Extensive report
Analyst
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Harri Tahkola | 17.1 % | 17.1 % |
Markus Tahkola | 10.6 % | 10.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Harri Tahkola | 13.02.2024 | 49,140EUR |
Antti Aho | 10.11.2023 | 49,821EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 65.2 | 82.8 | 102.1 | 121.7 | 126.9 | 134.0 | 148.8 | 166.7 |
growth-% | 12.4 % | 27.1 % | 23.3 % | 19.2 % | 4.3 % | 5.6 % | 11.1 % | 12.1 % |
EBITDA | 23.3 | 27.7 | 32.4 | 31.9 | 35.6 | 39.7 | 46.9 | 53.0 |
EBIT (adj.) | 12.9 | 14.8 | 15.3 | 11.1 | 13.1 | 16.1 | 21.9 | 27.3 |
EBIT | 12.9 | 14.8 | 15.3 | 8.0 | 12.6 | 16.1 | 21.9 | 27.3 |
Profit before taxes | 12.0 | 14.0 | 14.6 | 4.3 | 8.0 | 11.7 | 17.7 | 23.8 |
Net income | 9.6 | 10.8 | 11.8 | 3.4 | 6.0 | 9.0 | 13.6 | 18.6 |
EPS (adj.) | 0.22 | 0.25 | 0.27 | 0.14 | 0.14 | 0.19 | 0.29 | 0.40 |
growth-% | 21.3 % | 11.2 % | 7.6 % | -45.9 % | -0.7 % | 36.2 % | 51.3 % | 36.2 % |
Dividend | 0.15 | 0.17 | 0.18 | 0.19 | 0.15 | 0.17 | 0.19 | 0.21 |
Dividend ratio | 67.7 % | 69.0 % | 68.3 % | 256.6 % | 113.9 % | 87.5 % | 64.6 % | 52.5 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 35.7 % | 33.4 % | 31.7 % | 26.2 % | 28.1 % | 29.6 % | 31.5 % | 31.8 % |
EBIT-% (adj.) | 19.8 % | 17.8 % | 15.0 % | 9.1 % | 10.3 % | 12.0 % | 14.7 % | 16.4 % |
EBIT-% | 19.8 % | 17.8 % | 15.0 % | 6.5 % | 9.9 % | 12.0 % | 14.7 % | 16.4 % |
ROE | 34.4 % | 28.1 % | 23.4 % | 6.0 % | 11.1 % | 16.6 % | 23.4 % | 28.1 % |
ROI | 19.8 % | 18.0 % | 13.9 % | 6.1 % | 8.7 % | 10.7 % | 14.3 % | 17.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 15.05 | 11.70 | 9.39 | 6.20 | 3.27 | 3.27 | 3.27 | 3.27 |
Shares | 43.2 | 43.8 | 44.8 | 45.4 | 45.9 | 46.4 | 46.4 | 46.4 |
Market cap | 650.4 | 512.3 | 420.4 | 281.6 | 150.2 | 151.8 | 151.8 | 151.8 |
Enterprise value | 679.4 | 551.6 | 474.5 | 356.8 | 236.5 | 239.0 | 234.5 | 225.2 |
EV/S | 10.4 | 6.7 | 4.6 | 2.9 | 1.9 | 1.8 | 1.6 | 1.4 |
EV/EBITDA | 29.2 | 19.9 | 14.6 | 11.2 | 6.6 | 6.0 | 5.0 | 4.2 |
EV/EBIT (adj.) | 52.7 | 37.4 | 31.1 | 32.1 | 18.0 | 14.8 | 10.7 | 8.2 |
EV/EBIT | 52.7 | 37.4 | 31.1 | 44.9 | 18.8 | 14.8 | 10.7 | 8.2 |
P/E (adj.) | 67.9 | 47.5 | 35.4 | 43.2 | 22.9 | 16.8 | 11.1 | 8.2 |
P/E | 67.9 | 47.5 | 35.4 | 83.7 | 24.8 | 16.8 | 11.1 | 8.2 |
P/B | 20.2 | 11.5 | 7.5 | 5.0 | 2.8 | 2.7 | 2.5 | 2.1 |
P/S | 10.0 | 6.2 | 4.1 | 2.3 | 1.2 | 1.1 | 1.0 | 0.9 |
Dividend yield | 1.0 % | 1.5 % | 1.9 % | 3.1 % | 4.6 % | 5.2 % | 5.8 % | 6.4 % |
Equity ratio | 38.1 % | 38.2 % | 35.9 % | 31.8 % | 29.4 % | 29.8 % | 31.9 % | 36.0 % |
Gearing ratio | 90.3 % | 87.7 % | 96.6 % | 134.7 % | 161.9 % | 157.3 % | 135.1 % | 103.4 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 29.7 | 121.7 | 34.1 | 33.9 | 29.1 | 29.9 | 126.9 | 34.4 | 35.5 |
EBITDA | 7.0 | 31.9 | 9.5 | 10.3 | 9.0 | 6.9 | 35.6 | 10.5 | 10.8 |
EBIT | 1.6 | 8.0 | 3.9 | 4.5 | 3.0 | 1.2 | 12.6 | 4.6 | 4.9 |
Profit before taxes | 0.5 | 4.3 | 2.8 | 3.3 | 1.8 | 0.1 | 8.0 | 3.5 | 3.8 |
Net income | 0.8 | 3.4 | 2.0 | 2.7 | 1.2 | 0.1 | 6.0 | 2.7 | 2.9 |
Login required
This content is only available for logged in users
Sampsa Laine steps down from Talenom’s Board of Directors
Talenom Q3'24: The new strategy did not convince the market
Join Inderes community
Don't miss out - create an account and get all the possible benefits