Sitowise Group
2.44
EUR
0 %
SITOWS
NASDAQ Helsinki
Construction & Materials
Industrials
Sitowise Group operates in the construction and infrastructure industry. The company specializes in the development of major construction projects. Examples of projects that the company carries out, on its own and in collaboration with other companies in the industry, include road and building construction, as well as pipe and underground constructions. The largest operations are in the Nordic market, where customers are found among corporate customers and public actors.
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Paradigm Capital AG | 15.0 % | 15.0 % |
Intera Fund III Ky | 14.3 % | 14.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Eero Heliövaara | 02.10.2024 | 2,760EUR |
Eero Heliövaara | 01.10.2024 | 2,797EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 160.1 | 179.3 | 204.4 | 210.9 | 193.7 | 199.1 | 213.6 | 223.3 |
growth-% | 11.9 % | 12.0 % | 14.0 % | 3.2 % | -8.2 % | 2.8 % | 7.3 % | 4.5 % |
EBITDA | 26.3 | 25.8 | 23.8 | 23.2 | 17.7 | 22.6 | 26.7 | 28.1 |
EBIT (adj.) | 17.2 | 18.9 | 17.5 | 13.6 | 6.7 | 11.6 | 16.3 | 18.4 |
EBIT | 18.3 | 16.4 | 13.2 | 11.7 | 4.9 | 11.6 | 16.3 | 18.4 |
Profit before taxes | 15.9 | 10.3 | 10.3 | 7.1 | -0.7 | 7.1 | 12.0 | 14.3 |
Net income | 12.6 | 7.8 | 7.8 | 5.6 | -0.5 | 5.6 | 9.4 | 11.3 |
EPS (adj.) | 0.33 | 0.29 | 0.34 | 0.21 | 0.04 | 0.16 | 0.26 | 0.31 |
growth-% | 143.5 % | -10.3 % | 16.4 % | -38.9 % | -82.1 % | 317.1 % | 68.9 % | 19.5 % |
Dividend | 0.00 | 0.10 | 0.10 | 0.00 | 0.00 | 0.10 | 0.14 | 0.19 |
Dividend ratio | 45.2 % | 45.2 % | 64.2 % | 53.2 % | 60.4 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 16.4 % | 14.4 % | 11.6 % | 11.0 % | 9.1 % | 11.3 % | 12.5 % | 12.6 % |
EBIT-% (adj.) | 10.7 % | 10.6 % | 8.5 % | 6.4 % | 3.5 % | 5.8 % | 7.6 % | 8.3 % |
EBIT-% | 11.4 % | 9.1 % | 6.4 % | 5.5 % | 2.5 % | 5.8 % | 7.6 % | 8.3 % |
ROE | 20.4 % | 8.6 % | 6.8 % | 4.7 % | -0.4 % | 4.6 % | 7.4 % | 8.5 % |
ROI | 11.7 % | 9.0 % | 6.4 % | 5.4 % | 2.2 % | 5.4 % | 7.6 % | 8.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.05 | 5.14 | 3.18 | 2.44 | 2.44 | 2.44 | 2.44 | |
Shares | 35.1 | 35.4 | 35.5 | 35.6 | 35.8 | 35.8 | 35.8 | 35.8 |
Market cap | 284.8 | 182.5 | 113.2 | 87.5 | 87.5 | 87.5 | 87.5 | |
Enterprise value | 344.1 | 268.1 | 196.3 | 173.3 | 165.8 | 157.9 | 150.3 | |
EV/S | - | 1.9 | 1.3 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 |
EV/EBITDA | - | 13.3 | 11.3 | 8.5 | 9.8 | 7.3 | 5.9 | 5.4 |
EV/EBIT (adj.) | - | 18.2 | 15.4 | 14.4 | 25.7 | 14.3 | 9.7 | 8.1 |
EV/EBIT | - | 21.0 | 20.4 | 16.8 | 35.5 | 14.3 | 9.7 | 8.1 |
P/E (adj.) | - | 27.4 | 15.0 | 15.2 | 65.4 | 15.7 | 9.3 | 7.8 |
P/E | - | 36.4 | 23.3 | 20.4 | - | 15.7 | 9.3 | 7.8 |
P/B | - | 2.5 | 1.6 | 0.9 | 0.7 | 0.7 | 0.7 | 0.6 |
P/S | - | 1.6 | 0.9 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 |
Dividend yield | 1.2 % | 2.0 % | 4.1 % | 5.7 % | 7.8 % | |||
Equity ratio | 30.2 % | 46.0 % | 41.6 % | 42.9 % | 44.6 % | 46.7 % | 47.9 % | 49.5 % |
Gearing ratio | 129.3 % | 51.6 % | 73.2 % | 69.5 % | 71.8 % | 62.6 % | 53.8 % | 45.8 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 52.8 | 210.9 | 51.5 | 50.9 | 41.8 | 49.5 | 193.7 | 50.5 | 51.4 |
EBITDA | 3.2 | 23.2 | 5.1 | 4.3 | 3.3 | 5.1 | 17.7 | 5.2 | 4.8 |
EBIT | 0.3 | 11.7 | 2.0 | 1.1 | -0.2 | 2.1 | 4.9 | 2.4 | 1.9 |
Profit before taxes | -1.0 | 7.1 | 0.7 | -0.2 | -1.8 | 0.6 | -0.7 | 1.2 | 0.7 |
Net income | -0.9 | 5.6 | 0.6 | -0.1 | -1.4 | 0.4 | -0.5 | 0.9 | 0.6 |
Login required
This content is only available for logged in users
Sitowise: Announcement of a Change in Shareholding According to Chapter 9, Section 10 of the Finnish Securities Market Act
Sitowise: Announcement of a Change in Shareholding According to Chapter 9, Section 10 of the Finnish Securities Market Act
Join Inderes community
Don't miss out - create an account and get all the possible benefits