Log in to your Inderes Free account to see all free content on this page.
Titanium
9.68
EUR
+1.47 %
TITAN
First North Finland
Financial Services
Financials
6,508 following
+1.47%
-1.43%
-3.68%
-15.09%
-26.39%
-43.72%
-40.43%
-37.55%
+2.98%
+38.88%
www.titanium.fi/sijoittajille
Titanium is active in the financial industry. The Group currently offers a wide range of financial services mainly in asset management, loan financing, and pensions. The Group also manages a number of investment funds and structured financial products. The company was originally founded in 2009 and is headquartered in Helsinki.
P/E (adj.) (24e)
13.29
EV/EBIT (adj.) (24e)
9.12
P/B (24e)
5.64
Dividend yield-% (24e)
8.37 %
Target price
11.00 EUR
Recommendation
Reduce
Updated
22.8.2024
First North Finland
TITAN
Daily low / high price
9.66 / 9.8
EUR
Market cap
100.39M EUR
Turnover
15.56K EUR
Volume
1.6K
Business risk
Valuation risk
Current
Previous
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Tommi Santanen | 13.2 % | 13.2 % |
| LKL Holding Oy | 10.1 % | 10.1 % |
Premium
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Joni Niiranen | 03.09.2024 | 21,100EUR |
| Joni Niiranen | 29.08.2024 | 21,025EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20.2 | 23.5 | 27.9 | 26.2 | 22.6 | 23.5 | 26.5 | 28.7 |
| growth-% | 9.6 % | 16.3 % | 18.8 % | -6.0 % | -14.0 % | 4.0 % | 13.0 % | 8.1 % |
| EBITDA | 12.1 | 14.2 | 17.3 | 14.3 | 10.2 | 10.5 | 12.8 | 13.9 |
| EBIT (adj.) | 11.5 | 13.8 | 16.9 | 13.7 | 9.6 | 9.6 | 11.9 | 13.1 |
| EBIT | 9.8 | 12.0 | 15.1 | 12.6 | 9.6 | 9.6 | 11.9 | 13.1 |
| Profit before taxes | 9.9 | 12.0 | 15.1 | 12.6 | 9.6 | 9.6 | 11.9 | 13.1 |
| Net income | 7.6 | 9.3 | 11.7 | 9.7 | 7.6 | 7.6 | 9.5 | 10.4 |
| EPS (adj.) | 0.91 | 1.08 | 1.30 | 1.05 | 0.73 | 0.73 | 0.90 | 0.98 |
| growth-% | 14.3 % | 19.1 % | 20.4 % | -19.4 % | -30.5 % | 0.2 % | 23.1 % | 9.3 % |
| Dividend | 0.81 | 0.91 | 1.36 | 1.16 | 0.81 | 0.81 | 0.98 | 0.88 |
| Dividend ratio | 109.6 % | 100.1 % | 119.8 % | 124.0 % | 111.2 % | 111.1 % | 109.0 % | 90.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 59.7 % | 60.4 % | 62.2 % | 54.7 % | 45.3 % | 44.7 % | 48.1 % | 48.6 % |
| EBIT-% (adj.) | 56.9 % | 58.6 % | 60.4 % | 52.3 % | 42.5 % | 41.1 % | 45.0 % | 45.7 % |
| EBIT-% | 48.5 % | 51.2 % | 54.2 % | 47.9 % | 42.5 % | 41.1 % | 45.0 % | 45.7 % |
| ROE | 33.7 % | 40.0 % | 46.4 % | 39.8 % | 37.7 % | 43.7 % | 53.8 % | 57.3 % |
| ROI | 45.1 % | 52.7 % | 61.0 % | 51.5 % | 45.7 % | 48.3 % | 55.3 % | 55.4 % |
Login required
This content is only available for logged in users
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 12.95 | 15.00 | 15.55 | 17.20 | 9.68 | 9.68 | 9.68 | 9.68 |
| Shares | 10.2 | 10.2 | 10.3 | 10.4 | 10.4 | 10.5 | 10.5 | 10.6 |
| Market cap | 132.4 | 153.3 | 160.1 | 178.4 | 100.9 | 101.4 | 101.8 | 102.3 |
| Enterprise value | 118.3 | 136.7 | 139.4 | 160.7 | 87.4 | 88.8 | 88.7 | 89.3 |
| EV/S | 5.9 | 5.8 | 5.0 | 6.1 | 3.9 | 3.8 | 3.3 | 3.1 |
| EV/EBITDA | 9.8 | 9.6 | 8.0 | 11.2 | 8.5 | 8.5 | 6.9 | 6.4 |
| EV/EBIT (adj.) | 10.3 | 9.9 | 8.3 | 11.7 | 9.1 | 9.2 | 7.4 | 6.8 |
| EV/EBIT | 12.1 | 11.4 | 9.2 | 12.8 | 9.1 | 9.2 | 7.4 | 6.8 |
| P/E (adj.) | 14.3 | 13.9 | 12.0 | 16.4 | 13.3 | 13.3 | 10.8 | 9.9 |
| P/E | 17.5 | 16.5 | 13.7 | 18.4 | 13.3 | 13.3 | 10.8 | 9.9 |
| P/B | 5.8 | 6.4 | 6.1 | 8.0 | 5.6 | 5.9 | 5.6 | 5.6 |
| P/S | 6.6 | 6.5 | 5.7 | 6.8 | 4.5 | 4.3 | 3.8 | 3.6 |
| Dividend yield | 6.3 % | 6.1 % | 8.7 % | 6.7 % | 8.4 % | 8.4 % | 10.1 % | 9.1 % |
| Equity ratio | 88.0 % | 82.3 % | 83.7 % | 81.5 % | 72.5 % | 67.2 % | 64.8 % | 61.4 % |
| Gearing ratio | -62.0 % | -69.7 % | -78.2 % | -79.3 % | -75.5 % | -73.5 % | -73.0 % | -71.7 % |
Login required
This content is only available for logged in users
Quarter data
| Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.6 | 26.2 | 11.5 | 11.0 | 22.6 | ||||
| EBITDA | 6.4 | 14.3 | 5.7 | 4.6 | 10.2 | ||||
| EBIT | 5.8 | 12.6 | 5.3 | 4.3 | 9.6 | ||||
| Profit before taxes | 5.8 | 12.6 | 5.3 | 4.3 | 9.6 | ||||
| Net income | 4.5 | 9.7 | 4.2 | 3.4 | 7.6 |
Login required
This content is only available for logged in users
ShowingAll content types
Titanium: Potential weighs more than the risks
Titanium: Everything set for accelerated earnings growth
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio