Titanium
9.78
EUR
-0.61 %
TITAN
First North Finland
Financial Services
Financials
Titanium is active in the financial industry. The Group currently offers a wide range of financial services mainly in asset management, loan financing, and pensions. The Group also manages a number of investment funds and structured financial products. The company was originally founded in 2009 and is headquartered in Helsinki.
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Tommi Santanen | 13.2 % | 13.2 % |
LKL Holding Oy | 10.1 % | 10.1 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Joni Niiranen | 03.09.2024 | 21,100EUR |
Joni Niiranen | 29.08.2024 | 21,025EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 20.2 | 23.5 | 27.9 | 26.2 | 22.6 | 23.5 | 26.5 | 28.7 |
growth-% | 9.6 % | 16.3 % | 18.8 % | -6.0 % | -14.0 % | 4.0 % | 13.0 % | 8.1 % |
EBITDA | 12.1 | 14.2 | 17.3 | 14.3 | 10.2 | 10.5 | 12.8 | 13.9 |
EBIT (adj.) | 11.5 | 13.8 | 16.9 | 13.7 | 9.6 | 9.6 | 11.9 | 13.1 |
EBIT | 9.8 | 12.0 | 15.1 | 12.6 | 9.6 | 9.6 | 11.9 | 13.1 |
Profit before taxes | 9.9 | 12.0 | 15.1 | 12.6 | 9.6 | 9.6 | 11.9 | 13.1 |
Net income | 7.6 | 9.3 | 11.7 | 9.7 | 7.6 | 7.6 | 9.5 | 10.4 |
EPS (adj.) | 0.91 | 1.08 | 1.30 | 1.05 | 0.73 | 0.73 | 0.90 | 0.98 |
growth-% | 14.3 % | 19.1 % | 20.4 % | -19.4 % | -30.5 % | 0.2 % | 23.1 % | 9.3 % |
Dividend | 0.81 | 0.91 | 1.36 | 1.16 | 0.81 | 0.81 | 0.98 | 0.88 |
Dividend ratio | 109.6 % | 100.1 % | 119.8 % | 124.0 % | 111.2 % | 111.1 % | 109.0 % | 90.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 59.7 % | 60.4 % | 62.2 % | 54.7 % | 45.3 % | 44.7 % | 48.1 % | 48.6 % |
EBIT-% (adj.) | 56.9 % | 58.6 % | 60.4 % | 52.3 % | 42.5 % | 41.1 % | 45.0 % | 45.7 % |
EBIT-% | 48.5 % | 51.2 % | 54.2 % | 47.9 % | 42.5 % | 41.1 % | 45.0 % | 45.7 % |
ROE | 33.7 % | 40.0 % | 46.4 % | 39.8 % | 37.7 % | 43.7 % | 53.8 % | 57.3 % |
ROI | 45.1 % | 52.7 % | 61.0 % | 51.5 % | 45.7 % | 48.3 % | 55.3 % | 55.4 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 12.95 | 15.00 | 15.55 | 17.20 | 9.78 | 9.78 | 9.78 | 9.78 |
Shares | 10.2 | 10.2 | 10.3 | 10.4 | 10.4 | 10.5 | 10.5 | 10.6 |
Market cap | 132.4 | 153.3 | 160.1 | 178.4 | 101.9 | 102.4 | 102.9 | 103.4 |
Enterprise value | 118.3 | 136.7 | 139.4 | 160.7 | 88.4 | 89.8 | 89.7 | 90.4 |
EV/S | 5.9 | 5.8 | 5.0 | 6.1 | 3.9 | 3.8 | 3.4 | 3.2 |
EV/EBITDA | 9.8 | 9.6 | 8.0 | 11.2 | 8.6 | 8.6 | 7.0 | 6.5 |
EV/EBIT (adj.) | 10.3 | 9.9 | 8.3 | 11.7 | 9.2 | 9.3 | 7.5 | 6.9 |
EV/EBIT | 12.1 | 11.4 | 9.2 | 12.8 | 9.2 | 9.3 | 7.5 | 6.9 |
P/E (adj.) | 14.3 | 13.9 | 12.0 | 16.4 | 13.4 | 13.4 | 10.9 | 10.0 |
P/E | 17.5 | 16.5 | 13.7 | 18.4 | 13.4 | 13.4 | 10.9 | 10.0 |
P/B | 5.8 | 6.4 | 6.1 | 8.0 | 5.7 | 6.0 | 5.7 | 5.7 |
P/S | 6.6 | 6.5 | 5.7 | 6.8 | 4.5 | 4.4 | 3.9 | 3.6 |
Dividend yield | 6.3 % | 6.1 % | 8.7 % | 6.7 % | 8.3 % | 8.3 % | 10.0 % | 9.0 % |
Equity ratio | 88.0 % | 82.3 % | 83.7 % | 81.5 % | 72.5 % | 67.2 % | 64.8 % | 61.4 % |
Gearing ratio | -62.0 % | -69.7 % | -78.2 % | -79.3 % | -75.5 % | -73.5 % | -73.0 % | -71.7 % |
Login required
This content is only available for logged in users
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 12.6 | 26.2 | 11.5 | 11.0 | 22.6 | ||||
EBITDA | 6.4 | 14.3 | 5.7 | 4.6 | 10.2 | ||||
EBIT | 5.8 | 12.6 | 5.3 | 4.3 | 9.6 | ||||
Profit before taxes | 5.8 | 12.6 | 5.3 | 4.3 | 9.6 | ||||
Net income | 4.5 | 9.7 | 4.2 | 3.4 | 7.6 |
Login required
This content is only available for logged in users
Titanium: Potential weighs more than the risks
Titanium: Everything set for accelerated earnings growth
Join Inderes community
Don't miss out - create an account and get all the possible benefits