Log in to your Inderes Free account to see all free content on this page.
Mandatum
4.207
EUR
+0.41 %
MANTA
NASDAQ Helsinki
Financial Services
Financials
6,141 following
+0.41%
-1.13%
-2.44%
-1.82%
+1.32%
+3.37%
+4.25%
-
-
+14.68%
www.mandatum.fi/en/group
Mandatum has operations within the financial sector. The company offers various financial services to both private savers and corporate customers. The range is broad and mainly includes capital and wealth management, savings and investments, compensation and rewards, pension plans and personal risk insurance. The largest operations are found in Finland.
P/E (adj.) (24e)
12.22
EV/EBIT (adj.) (24e)
8.84
P/B (24e)
1.31
Dividend yield-% (24e)
8.08 %
Target price
4.50 EUR
Recommendation
Accumulate
Updated
13.11.2024
NASDAQ Helsinki
MANTA
Daily low / high price
4.165 / 4.207
EUR
Market cap
2.11B EUR
Turnover
885.37K EUR
Volume
211K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Kasper Mellas
Analyst
Latest videos
Financial calendar
Annual report
13.02.2025
Interim report
08.05.2025
General meeting
15.05.2025
Interim report
14.08.2025
Interim report
11.11.2025
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Altor Fund Manager AB | 16.6 % | 16.6 % |
| Skandinaviska Enskilda Banken AB | 7.0 % | 7.0 % |
Premium
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Petri Vieraankivi | 06.09.2024 | 18,700EUR |
| Petri Niemisvirta | 06.09.2024 | 38,260EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 157.0 | 306.0 | 126.0 | 135.0 | 154.0 | 168.9 | 179.2 | 189.4 |
| growth-% | -43.9 % | 94.9 % | -58.8 % | 7.1 % | 14.0 % | 9.7 % | 6.1 % | 5.7 % |
| EBITDA | 164.5 | 314.1 | 84.3 | 216.0 | 218.8 | 190.1 | 173.6 | 168.6 |
| EBIT (adj.) | 157.0 | 306.0 | 75.7 | 210.4 | 218.8 | 190.1 | 173.6 | 168.6 |
| EBIT | 157.0 | 306.0 | 75.7 | 210.4 | 218.8 | 190.1 | 173.6 | 168.6 |
| Profit before taxes | 157.0 | 306.0 | 75.7 | 210.4 | 218.8 | 190.1 | 173.6 | 168.6 |
| Net income | 125.6 | 244.8 | 57.8 | 160.2 | 172.8 | 150.2 | 137.1 | 133.1 |
| EPS (adj.) | 0.23 | 0.45 | 0.12 | 0.32 | 0.34 | 0.30 | 0.27 | 0.27 |
| growth-% | -43.9 % | 97.9 % | -74.2 % | 177.2 % | 7.8 % | -13.1 % | -8.7 % | -2.9 % |
| Dividend | 0.00 | 0.37 | 0.39 | 0.33 | 0.34 | 0.35 | 0.27 | 0.27 |
| Dividend ratio | 81.7 % | 338.6 % | 103.4 % | 98.7 % | 117.0 % | 100.0 % | 100.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 104.8 % | 102.6 % | 66.9 % | 160.0 % | 142.1 % | 112.5 % | 96.9 % | 89.0 % |
| EBIT-% (adj.) | 100.0 % | 100.0 % | 60.1 % | 155.9 % | 142.1 % | 112.5 % | 96.9 % | 89.0 % |
| EBIT-% | 100.0 % | 100.0 % | 60.1 % | 155.9 % | 142.1 % | 112.5 % | 96.9 % | 89.0 % |
| ROE | 8.5 % | 14.8 % | 3.4 % | 9.7 % | 10.8 % | 9.4 % | 8.7 % | 8.6 % |
| ROI | 8.6 % | 15.1 % | 3.6 % | 10.8 % | 10.8 % | 8.8 % | 8.3 % | 8.2 % |
Login required
This content is only available for logged in users
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 3.70 | 3.70 | 3.70 | 4.07 | 4.21 | 4.21 | 4.21 | 4.21 |
| Shares | 556.6 | 548.0 | 501.8 | 501.8 | 501.8 | 501.8 | 501.8 | 501.8 |
| Market cap | 2,059.2 | 2,027.6 | 1,856.6 | 2,042.3 | 2,111.1 | 2,111.1 | 2,111.1 | 2,111.1 |
| Enterprise value | 1,729.6 | 1,484.3 | 1,481.5 | 1,553.7 | 1,933.7 | 1,652.3 | 1,699.4 | 1,712.3 |
| EV/S | 11.0 | 4.9 | 11.8 | 11.5 | 12.6 | 9.8 | 9.5 | 9.0 |
| EV/EBITDA | 10.5 | 4.7 | 17.6 | 7.2 | 8.8 | 8.7 | 9.8 | 10.2 |
| EV/EBIT (adj.) | 11.0 | 4.9 | 19.6 | 7.4 | 8.8 | 8.7 | 9.8 | 10.2 |
| EV/EBIT | 11.0 | 4.9 | 19.6 | 7.4 | 8.8 | 8.7 | 9.8 | 10.2 |
| P/E (adj.) | 16.4 | 8.3 | 32.1 | 12.7 | 12.2 | 14.1 | 15.4 | 15.9 |
| P/E | 16.4 | 8.3 | 32.1 | 12.7 | 12.2 | 14.1 | 15.4 | 15.9 |
| P/B | 1.3 | 1.2 | 1.1 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 |
| P/S | 13.1 | 6.6 | 14.7 | 15.1 | 13.7 | 12.5 | 11.8 | 11.1 |
| Dividend yield | 9.9 % | 10.5 % | 8.1 % | 8.1 % | 8.3 % | 6.5 % | 6.3 % | |
| Equity ratio | 10.8 % | 10.6 % | 11.4 % | 9.8 % | 9.6 % | 9.5 % | 9.4 % | 9.3 % |
| Gearing ratio | -20.8 % | -31.3 % | -22.2 % | -30.6 % | -11.0 % | -28.9 % | -26.6 % | -25.8 % |
Login required
This content is only available for logged in users
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.0 | 135.0 | 36.6 | 39.2 | 37.9 | 40.3 | 154.0 | ||
| EBITDA | 48.3 | 216.0 | 46.8 | 75.9 | 45.2 | 50.9 | 218.8 | ||
| EBIT | 46.3 | 210.4 | 46.8 | 75.9 | 45.2 | 50.9 | 218.8 | ||
| Profit before taxes | 46.3 | 210.4 | 46.8 | 75.9 | 45.2 | 50.9 | 218.8 | ||
| Net income | 29.2 | 160.2 | 37.9 | 57.8 | 36.4 | 40.7 | 172.8 |
Login required
This content is only available for logged in users
ShowingAll content types
Mandatum Q3'24: Hopping back on board
Mandatum Oyj, Audiocast with teleconference, Q3'24
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio
Mandatum Q3'24 flash comment: Strong development in key earnings rows
Mandatum Oyj: Mandatum plc's interim report 1 January-30 September 2024: Fee result and client assets under management increased significantly
