Mandatum
4.239
EUR
+0.05 %
MANDATUM
NASDAQ Helsinki
Financial Services
Financials
Mandatum has operations within the financial sector. The company offers various financial services to both private savers and corporate customers. The range is broad and mainly includes capital and wealth management, savings and investments, compensation and rewards, pension plans and personal risk insurance. The largest operations are found in Finland.
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Altor Fund Manager AB | 16.6 % | 16.6 % |
Skandinaviska Enskilda Banken AB | 7.0 % | 7.0 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Petri Vieraankivi | 06.09.2024 | 18,700EUR |
Petri Niemisvirta | 06.09.2024 | 38,260EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 157.0 | 306.0 | 126.0 | 135.0 | 155.9 | 168.5 | 178.7 | 189.1 |
growth-% | -43.9 % | 94.9 % | -58.8 % | 7.1 % | 15.5 % | 8.0 % | 6.1 % | 5.8 % |
EBITDA | 164.5 | 314.1 | 84.3 | 216.0 | 229.5 | 200.5 | 179.6 | 171.3 |
EBIT (adj.) | 157.0 | 306.0 | 75.7 | 210.4 | 229.5 | 200.5 | 179.6 | 171.3 |
EBIT | 157.0 | 306.0 | 75.7 | 210.4 | 229.5 | 200.5 | 179.6 | 171.3 |
Profit before taxes | 157.0 | 306.0 | 75.7 | 210.4 | 229.5 | 200.5 | 179.6 | 171.3 |
Net income | 125.6 | 244.8 | 75.7 | 160.7 | 181.1 | 158.2 | 141.7 | 135.1 |
EPS (adj.) | 0.23 | 0.45 | 0.15 | 0.32 | 0.36 | 0.32 | 0.28 | 0.27 |
growth-% | -43.9 % | 97.9 % | -67.1 % | 117.7 % | 12.7 % | -12.7 % | -10.4 % | -4.6 % |
Dividend | 0.00 | 0.37 | 0.39 | 0.33 | 0.35 | 0.33 | 0.28 | 0.27 |
Dividend ratio | 81.7 % | 265.1 % | 103.0 % | 97.0 % | 104.7 % | 100.0 % | 100.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 104.8 % | 102.6 % | 66.9 % | 160.0 % | 147.2 % | 119.0 % | 100.5 % | 90.6 % |
EBIT-% (adj.) | 100.0 % | 100.0 % | 60.1 % | 155.9 % | 147.2 % | 119.0 % | 100.5 % | 90.6 % |
EBIT-% | 100.0 % | 100.0 % | 60.1 % | 155.9 % | 147.2 % | 119.0 % | 100.5 % | 90.6 % |
ROE | 8.5 % | 14.8 % | 4.4 % | 9.8 % | 11.3 % | 9.8 % | 8.9 % | 8.6 % |
ROI | 8.6 % | 15.1 % | 3.6 % | 10.8 % | 11.5 % | 9.5 % | 8.7 % | 9.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.70 | 3.70 | 3.70 | 4.07 | 4.24 | 4.24 | 4.24 | 4.24 |
Shares | 556.6 | 548.0 | 514.5 | 501.8 | 501.8 | 501.8 | 501.8 | 501.8 |
Market cap | 2,059.2 | 2,027.6 | 1,903.6 | 2,042.3 | 2,127.1 | 2,127.1 | 2,127.1 | 2,127.1 |
Enterprise value | 1,729.6 | 1,484.3 | 1,528.5 | 1,553.7 | 1,941.6 | 1,657.1 | 1,689.5 | 1,705.1 |
EV/S | 11.0 | 4.9 | 12.1 | 11.5 | 12.5 | 9.8 | 9.5 | 9.0 |
EV/EBITDA | 10.5 | 4.7 | 18.1 | 7.2 | 8.5 | 8.3 | 9.4 | 10.0 |
EV/EBIT (adj.) | 11.0 | 4.9 | 20.2 | 7.4 | 8.5 | 8.3 | 9.4 | 10.0 |
EV/EBIT | 11.0 | 4.9 | 20.2 | 7.4 | 8.5 | 8.3 | 9.4 | 10.0 |
P/E (adj.) | 16.4 | 8.3 | 25.1 | 12.7 | 11.7 | 13.4 | 15.0 | 15.7 |
P/E | 16.4 | 8.3 | 25.1 | 12.7 | 11.7 | 13.4 | 15.0 | 15.7 |
P/B | 1.3 | 1.2 | 1.1 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 |
P/S | 13.1 | 6.6 | 15.1 | 15.1 | 13.6 | 12.6 | 11.9 | 11.2 |
Dividend yield | 9.9 % | 10.5 % | 8.1 % | 8.3 % | 7.8 % | 6.7 % | 6.4 % | |
Equity ratio | 10.8 % | 10.6 % | 11.4 % | 9.8 % | 9.7 % | 9.6 % | 9.5 % | 9.8 % |
Gearing ratio | -20.8 % | -31.3 % | -22.2 % | -30.6 % | -11.5 % | -29.4 % | -27.8 % | -26.9 % |
Login required
This content is only available for logged in users
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 37.0 | 34.0 | 135.0 | 36.6 | 39.2 | 39.7 | 40.4 | 155.9 | |
EBITDA | 85.3 | 48.3 | 216.0 | 46.9 | 75.8 | 54.9 | 51.9 | 229.5 | |
EBIT | 84.0 | 46.3 | 210.4 | 46.9 | 75.8 | 54.9 | 51.9 | 229.5 | |
Profit before taxes | 84.0 | 46.3 | 210.4 | 46.9 | 75.8 | 54.9 | 51.9 | 229.5 | |
Net income | 68.5 | 29.2 | 160.7 | 37.9 | 57.8 | 43.9 | 41.5 | 181.1 |
Login required
This content is only available for logged in users
Market rumors suggest a non-binding bid for Saxo Bank, owned by Mandatum
Mandatum Oyj, Audiocast with teleconference, Q3'24
Join Inderes community
Don't miss out - create an account and get all the possible benefits