Log in to your Inderes Free account to see all free content on this page.
Evli
17.4
EUR
-1.97 %
EVLI
NASDAQ Helsinki
Financial Services
Financials
6,588 following
-1.97%
-3.87%
-7.2%
-6.95%
-12.12%
-11.68%
-8.9%
-
-
-6.13%
www.evli.com/en/investors
Evli conducts banking operations. The financial group offers a range of traditional financial services related to asset management and loan financing. The customers consist of both private savers, as well as larger corporate customers, with the largest operations in asset management. In addition to the main operations, various ancillary services within fund operations are also offered.
P/E (adj.) (24e)
14.78
EV/EBIT (adj.) (24e)
10.69
P/B (24e)
3.15
Dividend yield-% (24e)
8.05 %
Target price
22.00 EUR
Recommendation
Accumulate
Updated
28.10.2024
NASDAQ Helsinki
EVLI
Daily low / high price
17.3 / 17.85
EUR
Market cap
460.84M EUR
Turnover
31.69K EUR
Volume
1.8K
Business risk
Valuation risk
Current
Previous
Latest research
Analyst
Kasper Mellas
Analyst
Financial calendar
Annual report
29.01.2025
General meeting
18.03.2025
Interim report
25.04.2025
Interim report
14.07.2025
Interim report
24.10.2025
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Oy Prandium Ab | 18.0 % | 25.7 % |
| Oy Scripo Ab | 18.0 % | 25.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Antti Kuljukka | 29.05.2024 | 30,342EUR |
| Kim Pessala | 25.04.2024 | 5,125EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 79.7 | 115.6 | 96.1 | 108.7 | 124.0 | 109.6 | 117.3 | 123.1 |
| growth-% | 5.1 % | 44.9 % | -16.8 % | 13.1 % | 14.1 % | -11.7 % | 7.0 % | 5.0 % |
| EBITDA | 34.8 | 57.8 | 35.7 | 45.7 | 62.7 | 49.8 | 55.4 | 59.2 |
| EBIT (adj.) | 29.1 | 53.0 | 30.6 | 40.2 | 44.0 | 44.8 | 50.4 | 54.1 |
| EBIT | 29.1 | 53.0 | 30.6 | 40.2 | 57.8 | 44.8 | 50.4 | 54.1 |
| Profit before taxes | 29.5 | 53.5 | 30.9 | 40.2 | 57.8 | 44.8 | 50.4 | 54.1 |
| Net income | 21.3 | 36.1 | 20.8 | 28.7 | 45.2 | 33.4 | 37.4 | 40.4 |
| EPS (adj.) | 0.89 | 1.50 | 0.85 | 1.09 | 1.18 | 1.24 | 1.38 | 1.48 |
| growth-% | 23.3 % | 69.3 % | -43.3 % | 27.6 % | 8.5 % | 5.6 % | 11.2 % | 7.1 % |
| Dividend | 0.73 | 1.06 | 1.15 | 1.16 | 1.40 | 1.48 | 1.61 | 1.41 |
| Dividend ratio | 82.5 % | 70.8 % | 145.1 % | 106.9 % | 82.7 % | 119.1 % | 116.7 % | 95.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 43.6 % | 50.1 % | 37.1 % | 42.0 % | 50.6 % | 45.5 % | 47.3 % | 48.1 % |
| EBIT-% (adj.) | 36.5 % | 45.9 % | 31.8 % | 37.0 % | 35.5 % | 40.9 % | 43.0 % | 44.0 % |
| EBIT-% | 36.5 % | 45.9 % | 31.8 % | 37.0 % | 46.6 % | 40.9 % | 43.0 % | 44.0 % |
| ROE | 24.8 % | 38.3 % | 17.7 % | 21.2 % | 32.2 % | 23.0 % | 26.3 % | 29.0 % |
| ROI | 4.4 % | 13.2 % | 13.7 % | 16.2 % | 24.2 % | 20.9 % | 25.2 % | 26.5 % |
Login required
This content is only available for logged in users
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 12.55 | 26.20 | 15.25 | 19.70 | 17.40 | 17.40 | 17.40 | 17.40 |
| Shares | 24.1 | 24.1 | 26.3 | 26.5 | 26.7 | 26.9 | 27.1 | 27.3 |
| Market cap | 302.6 | 631.7 | 400.7 | 521.8 | 464.3 | 467.8 | 471.3 | 474.8 |
| Enterprise value | 307.9 | 679.4 | 386.4 | 500.2 | 470.5 | 478.4 | 484.4 | 491.4 |
| EV/S | 3.9 | 5.9 | 4.0 | 4.6 | 3.8 | 4.4 | 4.1 | 4.0 |
| EV/EBITDA | 8.8 | 11.7 | 10.8 | 10.9 | 7.5 | 9.6 | 8.7 | 8.3 |
| EV/EBIT (adj.) | 10.6 | 12.8 | 12.6 | 12.4 | 10.7 | 10.7 | 9.6 | 9.1 |
| EV/EBIT | 10.6 | 12.8 | 12.6 | 12.4 | 8.1 | 10.7 | 9.6 | 9.1 |
| P/E (adj.) | 14.2 | 17.5 | 17.9 | 18.2 | 14.8 | 14.0 | 12.6 | 11.8 |
| P/E | 14.2 | 17.5 | 17.9 | 18.2 | 10.3 | 14.0 | 12.6 | 11.8 |
| P/B | 3.3 | 6.5 | 2.9 | 3.9 | 3.1 | 3.3 | 3.3 | 3.4 |
| P/S | 3.8 | 5.5 | 4.2 | 4.8 | 3.7 | 4.3 | 4.0 | 3.9 |
| Dividend yield | 5.8 % | 4.1 % | 7.5 % | 5.9 % | 8.1 % | 8.5 % | 9.3 % | 8.1 % |
| Equity ratio | 12.3 % | 27.7 % | 39.1 % | 39.8 % | 45.3 % | 49.6 % | 47.7 % | 45.8 % |
| Gearing ratio | 9.5 % | 50.8 % | -6.0 % | -11.6 % | -12.5 % | -9.8 % | -8.2 % | -5.9 % |
Login required
This content is only available for logged in users
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.7 | 108.7 | 42.9 | 29.3 | 24.6 | 27.2 | 124.0 | ||
| EBITDA | 12.9 | 45.7 | 26.1 | 13.1 | 12.1 | 11.4 | 62.7 | ||
| EBIT | 10.9 | 40.2 | 25.0 | 12.1 | 10.7 | 10.0 | 57.8 | ||
| Profit before taxes | 10.9 | 40.2 | 25.0 | 12.1 | 10.7 | 10.0 | 57.8 | ||
| Net income | 7.0 | 28.7 | 21.6 | 8.6 | 7.8 | 7.3 | 45.2 |
Login required
This content is only available for logged in users
ShowingAll content types
Evli Plc’s Interim Report January–September 2024
INVITATION: Evli Plc to publish Interim Report on October 25, 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio