eQ
12.85
EUR
+1.18 %
EQV1V
NASDAQ Helsinki
Financial Services
Financials
eQ operates in the financial industry. The company acts as a stockbroker and has a wide range of financial services in corporate finance and asset management. Financial services include a range of structured products, insurance, private-equity funds, and other investment options. Investments are found worldwide around the financial market and in a number of sectors. The company is headquartered in Helsinki.
Latest research
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Fennogens Investments S.A. | 19.5 % | 19.5 % |
Rettig Group Oy Ab | 15.3 % | 15.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Staffan Jåfs | 26.03.2024 | 235,300EUR |
Janne Larma | 01.03.2024 | 201,000EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 56.7 | 78.9 | 77.8 | 70.9 | 68.4 | 78.3 | 87.6 | 92.2 |
growth-% | 11.9 % | 39.3 % | -1.4 % | -8.9 % | -3.5 % | 14.5 % | 11.9 % | 5.3 % |
EBITDA | 31.9 | 48.7 | 46.9 | 41.0 | 37.9 | 45.9 | 52.4 | 55.5 |
EBIT (adj.) | 30.8 | 47.7 | 45.7 | 39.8 | 36.7 | 44.7 | 51.1 | 54.2 |
EBIT | 30.8 | 47.7 | 45.7 | 39.8 | 36.7 | 44.7 | 51.1 | 54.2 |
Profit before taxes | 30.8 | 47.7 | 45.7 | 39.8 | 36.7 | 44.7 | 51.1 | 54.2 |
Net income | 24.6 | 38.1 | 36.3 | 31.6 | 29.1 | 35.6 | 40.8 | 43.2 |
EPS (adj.) | 0.63 | 0.97 | 0.91 | 0.77 | 0.71 | 0.85 | 0.97 | 1.02 |
growth-% | 15.4 % | 53.3 % | -6.3 % | -14.9 % | -8.9 % | 21.1 % | 13.7 % | 5.2 % |
Dividend | 0.70 | 1.00 | 1.00 | 0.80 | 0.74 | 0.88 | 1.00 | 1.02 |
Dividend ratio | 110.5 % | 104.1 % | 110.5 % | 103.2 % | 104.3 % | 103.5 % | 103.1 % | 100.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 56.2 % | 61.7 % | 60.3 % | 57.9 % | 55.5 % | 58.7 % | 59.9 % | 60.2 % |
EBIT-% (adj.) | 54.3 % | 60.4 % | 58.8 % | 56.1 % | 53.6 % | 57.1 % | 58.4 % | 58.8 % |
EBIT-% | 54.3 % | 60.4 % | 58.8 % | 56.1 % | 53.6 % | 57.1 % | 58.4 % | 58.8 % |
ROE | 37.1 % | 51.6 % | 44.9 % | 40.2 % | 39.5 % | 47.7 % | 51.5 % | 52.9 % |
ROI | 46.4 % | 64.6 % | 56.6 % | 50.6 % | 47.9 % | 57.7 % | 64.6 % | 66.3 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 16.75 | 25.75 | 25.45 | 15.58 | 12.85 | 12.85 | 12.85 | 12.85 |
Shares | 38.9 | 39.6 | 40.1 | 40.7 | 41.2 | 41.6 | 41.9 | 42.2 |
Market cap | 651.1 | 1,020.5 | 1,021.4 | 634.8 | 530.0 | 535.1 | 539.0 | 542.9 |
Enterprise value | 614.7 | 964.4 | 977.6 | 601.4 | 501.6 | 493.8 | 490.4 | 492.9 |
EV/S | 10.9 | 12.2 | 12.6 | 8.5 | 7.3 | 6.3 | 5.6 | 5.3 |
EV/EBITDA | 19.3 | 19.8 | 20.8 | 14.6 | 13.2 | 10.8 | 9.4 | 8.9 |
EV/EBIT (adj.) | 20.0 | 20.2 | 21.4 | 15.1 | 13.7 | 11.1 | 9.6 | 9.1 |
EV/EBIT | 20.0 | 20.2 | 21.4 | 15.1 | 13.7 | 11.1 | 9.6 | 9.1 |
P/E (adj.) | 26.4 | 26.5 | 28.0 | 20.1 | 18.2 | 15.0 | 13.2 | 12.6 |
P/E | 26.4 | 26.5 | 28.0 | 20.1 | 18.2 | 15.0 | 13.2 | 12.6 |
P/B | 9.6 | 12.8 | 12.5 | 8.4 | 7.4 | 6.9 | 6.6 | 6.6 |
P/S | 11.5 | 12.9 | 13.1 | 9.0 | 7.8 | 6.8 | 6.2 | 5.9 |
Dividend yield | 4.2 % | 3.9 % | 3.9 % | 5.1 % | 5.7 % | 6.9 % | 7.8 % | 8.0 % |
Equity ratio | 73.8 % | 72.2 % | 73.8 % | 75.2 % | 70.7 % | 74.2 % | 73.3 % | 72.8 % |
Gearing ratio | -53.8 % | -70.1 % | -53.6 % | -44.4 % | -39.5 % | -53.6 % | -59.9 % | -60.7 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 18.6 | 70.9 | 16.5 | 17.7 | 16.7 | 17.5 | 68.4 | ||
EBITDA | 10.1 | 41.0 | 9.1 | 9.6 | 9.9 | 9.4 | 37.9 | ||
EBIT | 9.8 | 39.8 | 8.8 | 9.3 | 9.6 | 9.0 | 36.7 | ||
Profit before taxes | 9.8 | 39.8 | 8.8 | 9.3 | 9.6 | 9.0 | 36.7 | ||
Net income | 7.8 | 31.6 | 7.0 | 7.4 | 7.6 | 7.2 | 29.1 |
Login required
This content is only available for logged in users
eQ Community Properties Fund renewed loans in excess of EUR 400 million - Deutsche Bank as a new lender
eQ Plc’s interim report Q3 2024 – eQ’s operating profit EUR 27.6 million
Join Inderes community
Don't miss out - create an account and get all the possible benefits