Sampo
39.82
EUR
+0.08 %
SAMPO
NASDAQ Helsinki
Financial Services
Financials
Sampo Group is a Nordic property and casualty insurer operating also in the UK and in the Baltics. In the Nordics, Sampo provides insurance services across all countries, customer segments and products. In the UK, the company offers motor and home insurance for private individuals. The Group is made up of If P&C, Topdanmark, Hastings, and the parent company Sampo plc. Sampo was founded in 1909 and it is headquartered in Helsinki, Finland.
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 6.1 % | 6.1 % |
Varma Mutual Pension Insurance Company | 4.1 % | 4.1 % |
Sampo plc | 1.8 % | 1.8 % |
Ilmarinen Mutual Pension Insurance Company | 1.3 % | 1.3 % |
Elo Mutual Pension Insurance Company | 0.8 % | 0.8 % |
Oy Lival AB | 0.7 % | 0.7 % |
The State Pension Fund | 0.5 % | 0.5 % |
Svenska litteratursällskapet i Finland r.f. | 0.3 % | 0.3 % |
OP Life Assurance Company Ltd | 0.3 % | 0.3 % |
Nordea Nordic Fund | 0.2 % | 0.2 % |
Insider Transactions
Insider | Date | Total value |
---|---|---|
Ricard Wennerklint | 07.11.2024 | 811,800EUR |
Ricard Wennerklint | 07.11.2024 | 249,982EUR |
Ricard Wennerklint | 07.11.2024 | 758,200EUR |
Ricard Wennerklint | 07.11.2024 | 811,800EUR |
Ricard Wennerklint | 07.11.2024 | 249,982EUR |
Ricard Wennerklint | 07.11.2024 | 758,200EUR |
Torbjörn Magnusson | 18.08.2023 | 359,003EUR |
Björn Wahlroos | 04.11.2022 | 27,600,000EUR |
Torbjörn Magnusson | 12.08.2022 | 586,583EUR |
Björn Wahlroos | 16.05.2022 | 11,542,175EUR |
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 8,412.0 | 9,746.0 | 7,267.0 | 7,535.0 | 8,364.9 | 8,919.5 | 9,316.3 | 9,667.3 |
growth-% | -3.8 % | 15.9 % | -25.4 % | 3.7 % | 11.0 % | 6.6 % | 4.4 % | 3.8 % |
EBITDA | 380.0 | 3,172.0 | 1,924.0 | 1,480.8 | 1,738.6 | 1,686.4 | 1,728.6 | 1,842.2 |
EBIT (adj.) | 1,541.0 | 2,190.0 | 1,786.0 | 1,480.8 | 1,813.6 | 1,761.4 | 1,728.6 | 1,842.2 |
EBIT | 380.0 | 3,172.0 | 1,924.0 | 1,480.8 | 1,738.6 | 1,686.4 | 1,728.6 | 1,842.2 |
Profit before taxes | 380.0 | 3,172.0 | 1,924.0 | 1,480.8 | 1,738.6 | 1,686.4 | 1,728.6 | 1,842.2 |
Net income | 38.0 | 2,568.0 | 2,107.0 | 1,322.8 | 1,283.9 | 1,315.4 | 1,348.3 | 1,436.9 |
EPS (adj.) | 2.15 | 2.86 | 3.71 | 2.60 | 2.52 | 2.58 | 2.56 | 2.73 |
growth-% | 6.1 % | 32.8 % | 29.8 % | -29.9 % | -3.1 % | 2.3 % | -0.8 % | 6.6 % |
Dividend | 1.70 | 4.09 | 2.60 | 1.80 | 2.00 | 2.10 | 2.10 | 2.20 |
Dividend ratio | 2,484.5 % | 87.3 % | 63.5 % | 68.3 % | 83.9 % | 85.9 % | 81.9 % | 80.5 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 4.5 % | 32.5 % | 26.5 % | 19.7 % | 20.8 % | 18.9 % | 18.6 % | 19.1 % |
EBIT-% (adj.) | 18.3 % | 22.5 % | 24.6 % | 19.7 % | 21.7 % | 19.7 % | 18.6 % | 19.1 % |
EBIT-% | 4.5 % | 32.5 % | 26.5 % | 19.7 % | 20.8 % | 18.9 % | 18.6 % | 19.1 % |
ROE | 0.3 % | 21.2 % | 18.8 % | 15.7 % | 17.2 % | 16.9 % | 16.9 % | 17.4 % |
ROI | 2.2 % | 18.1 % | 12.4 % | 12.4 % | 16.0 % | 14.9 % | 15.0 % | 15.6 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 35.28 | 44.09 | 48.82 | 39.61 | 39.82 | 39.82 | 39.82 | 39.82 |
Shares | 556.6 | 548.0 | 514.5 | 502.0 | 538.5 | 538.5 | 526.3 | 526.3 |
Market cap | 19,635.2 | 24,161.8 | 25,117.8 | 19,884.1 | 21,442.7 | 21,442.7 | 20,957.1 | 20,957.1 |
Enterprise value | 22,040.2 | 23,688.8 | 25,892.8 | 21,383.1 | 22,408.2 | 22,346.1 | 21,779.7 | 21,573.4 |
EV/S | 2.6 | 2.4 | 3.6 | 2.8 | 2.7 | 2.5 | 2.3 | 2.2 |
EV/EBITDA | 58.0 | 7.5 | 13.5 | 14.4 | 12.9 | 13.3 | 12.6 | 11.7 |
EV/EBIT (adj.) | 14.3 | 10.8 | 14.5 | 14.4 | 12.4 | 12.7 | 12.6 | 11.7 |
EV/EBIT | 58.0 | 7.5 | 13.5 | 14.4 | 12.9 | 13.3 | 12.6 | 11.7 |
P/E (adj.) | 16.4 | 15.4 | 13.1 | 15.2 | 15.8 | 15.4 | 15.5 | 14.6 |
P/E | 516.7 | 9.5 | 12.3 | 15.2 | 16.7 | 16.3 | 15.5 | 14.6 |
P/B | 1.7 | 1.9 | 2.6 | 2.7 | 2.8 | 2.7 | 2.6 | 2.5 |
P/S | 2.3 | 2.5 | 3.5 | 2.6 | 2.6 | 2.4 | 2.2 | 2.2 |
Dividend yield | 4.8 % | 9.3 % | 5.3 % | 4.5 % | 5.0 % | 5.3 % | 5.3 % | 5.5 % |
Equity ratio | 21.7 % | 22.1 % | 26.0 % | 31.7 % | 32.6 % | 33.1 % | 33.7 % | 34.7 % |
Gearing ratio | 19.6 % | -3.5 % | 7.6 % | 19.5 % | 12.0 % | 10.9 % | 9.7 % | 7.0 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 2,035.0 | 7,535.0 | 2,020.0 | 2,057.0 | 2,138.0 | 2,149.9 | 8,364.9 | ||
EBITDA | 368.8 | 1,480.8 | 465.0 | 443.5 | 431.5 | 398.6 | 1,738.6 | ||
EBIT | 368.8 | 1,480.8 | 465.0 | 443.5 | 431.5 | 398.6 | 1,738.6 | ||
Profit before taxes | 368.8 | 1,480.8 | 465.0 | 443.5 | 431.5 | 398.6 | 1,738.6 | ||
Net income | 382.8 | 1,322.8 | 343.0 | 310.3 | 319.7 | 310.9 | 1,283.9 |
Login required
This content is only available for logged in users
Sampo plc’s share buybacks 19 November 2024
Sampo plc’s share buybacks 18 November 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits