Netum Group
2.96
EUR
+5.71 %
NETUM GROUP
First North Finland
IT Services
Technology
Netum operates in the IT sector. The company specializes in the development of software solutions. The software is self-developed and is mainly used for the design and implementation of software, management and monitoring of information systems, cyber security solutions, and for IT management. The customers consist of corporate customers operating in a number of sectors. In addition to the main business, various value-added services are offered. The largest operations are in the Nordic region.
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Matti Mujunen | 15.4 % | 15.4 % |
Cascate Oy (Olavi Köngäs) | 11.8 % | 11.8 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Olavi Köngäs | 21.08.2024 | 2,181EUR |
Olavi Köngäs | 20.08.2024 | 6,641EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 17.5 | 22.4 | 29.1 | 37.1 | 45.5 | 46.5 | 48.0 | 50.3 |
growth-% | 31.1 % | 27.7 % | 30.2 % | 27.2 % | 22.8 % | 2.3 % | 3.2 % | 4.7 % |
EBITDA | 3.3 | 3.4 | 2.8 | 2.6 | 4.5 | 4.7 | 4.9 | 5.3 |
EBIT (adj.) | 3.1 | 3.1 | 2.5 | 2.8 | 4.3 | 4.5 | 4.7 | 5.1 |
EBIT | 2.0 | 1.9 | 0.8 | -0.2 | 1.1 | 1.2 | 1.4 | 1.8 |
Profit before taxes | 1.8 | 0.9 | 0.6 | -0.7 | 0.1 | 0.9 | 1.2 | 1.6 |
Net income | 1.3 | 0.5 | 0.2 | -1.1 | -0.6 | 0.0 | 0.3 | 1.2 |
EPS (adj.) | 0.24 | 0.23 | 0.17 | 0.16 | 0.21 | 0.26 | 0.28 | 0.36 |
growth-% | 162.8 % | -4.5 % | -26.8 % | -6.0 % | 33.9 % | 25.1 % | 7.2 % | 27.0 % |
Dividend | 0.05 | 0.11 | 0.11 | 0.00 | 0.14 | 0.16 | 0.18 | 0.20 |
Dividend ratio | 32.8 % | 239.9 % | 700.7 % | -305.5 % | 11,500.4 % | 892.0 % | 207.9 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 18.6 % | 15.2 % | 9.7 % | 7.1 % | 9.9 % | 10.1 % | 10.3 % | 10.5 % |
EBIT-% (adj.) | 17.6 % | 13.9 % | 8.7 % | 7.4 % | 9.5 % | 9.7 % | 9.9 % | 10.1 % |
EBIT-% | 11.5 % | 8.5 % | 2.6 % | -0.6 % | 2.4 % | 2.6 % | 3.0 % | 3.5 % |
ROE | 30.8 % | 6.1 % | 1.5 % | -8.7 % | -4.6 % | 0.2 % | 2.7 % | 14.9 % |
ROI | 22.5 % | 15.5 % | 5.1 % | -1.3 % | 5.0 % | 6.2 % | 8.7 % | 12.7 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.20 | 4.46 | 3.55 | 2.62 | 2.96 | 2.96 | 2.96 | 2.96 |
Shares | 9.0 | 11.5 | 11.7 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 |
Market cap | 28.8 | 51.4 | 41.6 | 33.1 | 37.4 | 37.4 | 37.4 | 37.4 |
Enterprise value | 31.5 | 52.4 | 40.5 | 42.0 | 43.8 | 42.5 | 41.2 | 39.1 |
EV/S | 1.8 | 2.3 | 1.4 | 1.1 | 1.0 | 0.9 | 0.9 | 0.8 |
EV/EBITDA | 9.7 | 15.4 | 14.4 | 16.1 | 9.7 | 9.1 | 8.3 | 7.4 |
EV/EBIT (adj.) | 10.2 | 16.8 | 16.0 | 15.3 | 10.1 | 9.5 | 8.7 | 7.7 |
EV/EBIT | 15.6 | 27.4 | 53.2 | - | 39.9 | 35.6 | 28.7 | 22.2 |
P/E (adj.) | 13.4 | 19.6 | 21.3 | 16.7 | 14.1 | 11.3 | 10.5 | 8.3 |
P/E | 22.2 | 97.3 | 226.1 | - | - | 2,127.6 | 146.7 | 30.8 |
P/B | 5.6 | 4.2 | 3.5 | 2.6 | 3.1 | 3.6 | 4.3 | 4.9 |
P/S | 1.6 | 2.3 | 1.4 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 |
Dividend yield | 1.5 % | 2.5 % | 3.1 % | 4.7 % | 5.4 % | 6.1 % | 6.8 % | |
Equity ratio | 42.1 % | 60.6 % | 59.6 % | 38.9 % | 37.7 % | 34.7 % | 31.6 % | 30.6 % |
Gearing ratio | 53.9 % | 7.4 % | -9.2 % | 69.8 % | 52.3 % | 48.8 % | 44.1 % | 22.0 % |
Login required
This content is only available for logged in users
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 20.0 | 37.1 | 22.8 | 22.7 | 45.5 | ||||
EBITDA | 1.4 | 2.6 | 2.4 | 2.1 | 4.5 | ||||
EBIT | -0.1 | -0.2 | 0.7 | 0.4 | 1.1 | ||||
Profit before taxes | -0.6 | -0.7 | 0.2 | -0.1 | 0.1 | ||||
Net income | -0.8 | -1.1 | -0.2 | -0.4 | -0.6 |
Login required
This content is only available for logged in users
Netum Group Plc’s business review 1 January – 30 September 2024: Revenue for January–September 2024 grew 28.2%, EBITA 11.5% of revenue
Netum Group Plc's schedule for financial reporting in the year 2025
Join Inderes community
Don't miss out - create an account and get all the possible benefits