Tietoevry
16.56
EUR
+0.06 %
TIETO
NASDAQ Helsinki
Software
Technology
Tietoevry is active in the IT sector. The company offers a range of software and cloud-based solutions, with the greatest specialist expertise in SaaS solutions. Expertise is found in business processes, application services, infrastructure solutions, and front-end solutions. Customers are found in a number of markets on a global level. The company was created in 2019 via a merger of Tieto and EVRY. The head office is located in Helsinki.
Latest research
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 10.8 % | 10.8 % |
Ilmarinen Mutual Pension Insurance | 2.3 % | 2.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Petter Söderström | 21.09.2023 | 9,747EUR |
Kimmo Alkio | 05.05.2021 | 346,156EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 2,786.4 | 2,823.3 | 2,928.1 | 2,851.4 | 2,823.2 | 2,791.7 | 2,860.7 | 2,945.7 |
growth-% | 60.7 % | 1.3 % | 3.7 % | -2.6 % | -1.0 % | -1.1 % | 2.5 % | 3.0 % |
EBITDA | 322.5 | 552.0 | 428.5 | 408.1 | 403.2 | 424.2 | 434.9 | 442.9 |
EBIT (adj.) | 355.1 | 367.7 | 379.0 | 358.7 | 353.5 | 355.6 | 368.8 | 378.1 |
EBIT | 146.7 | 382.0 | 266.3 | 255.7 | 240.6 | 260.6 | 280.9 | 288.9 |
Profit before taxes | 122.4 | 353.8 | 242.6 | 220.8 | 190.8 | 213.0 | 235.7 | 248.1 |
Net income | 94.5 | 291.6 | 188.4 | 172.2 | 147.9 | 168.3 | 186.2 | 196.0 |
EPS (adj.) | 2.19 | 2.20 | 2.35 | 2.14 | 2.01 | 2.05 | 2.16 | 2.25 |
growth-% | 9.1 % | 0.5 % | 6.9 % | -8.8 % | -6.2 % | 2.3 % | 5.1 % | 4.2 % |
Dividend | 1.32 | 1.40 | 1.45 | 1.47 | 1.50 | 1.55 | 1.60 | 1.65 |
Dividend ratio | 165.4 % | 56.9 % | 91.1 % | 101.1 % | 120.1 % | 109.1 % | 101.8 % | 99.7 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 11.6 % | 19.6 % | 14.6 % | 14.3 % | 14.3 % | 15.2 % | 15.2 % | 15.0 % |
EBIT-% (adj.) | 12.7 % | 13.0 % | 12.9 % | 12.6 % | 12.5 % | 12.7 % | 12.9 % | 12.8 % |
EBIT-% | 5.3 % | 13.5 % | 9.1 % | 9.0 % | 8.5 % | 9.3 % | 9.8 % | 9.8 % |
ROE | 5.7 % | 16.9 % | 10.6 % | 10.3 % | 9.4 % | 10.9 % | 12.1 % | 12.7 % |
ROI | 5.4 % | 13.7 % | 9.8 % | 9.4 % | 8.8 % | 9.8 % | 10.8 % | 11.2 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 26.86 | 27.48 | 26.52 | 21.54 | 16.56 | 16.56 | 16.56 | 16.56 |
Shares | 118.4 | 118.4 | 118.4 | 118.4 | 118.4 | 118.4 | 118.4 | 118.4 |
Market cap | 3,180.9 | 3,254.3 | 3,140.3 | 2,550.6 | 1,960.9 | 1,960.9 | 1,960.9 | 1,960.9 |
Enterprise value | 4,097.2 | 3,900.1 | 3,850.6 | 3,494.1 | 2,955.4 | 2,910.2 | 2,864.1 | 2,843.9 |
EV/S | 1.5 | 1.4 | 1.3 | 1.2 | 1.0 | 1.0 | 1.0 | 1.0 |
EV/EBITDA | 12.7 | 7.1 | 9.0 | 8.6 | 7.3 | 6.9 | 6.6 | 6.4 |
EV/EBIT (adj.) | 11.5 | 10.6 | 10.2 | 9.7 | 8.4 | 8.2 | 7.8 | 7.5 |
EV/EBIT | 27.9 | 10.2 | 14.5 | 13.7 | 12.3 | 11.2 | 10.2 | 9.8 |
P/E (adj.) | 12.3 | 12.5 | 11.3 | 10.1 | 8.2 | 8.1 | 7.7 | 7.4 |
P/E | 33.7 | 11.2 | 16.7 | 14.8 | 13.3 | 11.7 | 10.5 | 10.0 |
P/B | 2.0 | 1.8 | 1.8 | 1.6 | 1.3 | 1.3 | 1.3 | 1.3 |
P/S | 1.1 | 1.2 | 1.1 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 |
Dividend yield | 4.9 % | 5.1 % | 5.5 % | 6.8 % | 9.1 % | 9.4 % | 9.7 % | 10.0 % |
Equity ratio | 45.1 % | 50.8 % | 50.7 % | 45.8 % | 45.4 % | 46.4 % | 46.8 % | 46.9 % |
Gearing ratio | 56.3 % | 35.5 % | 41.3 % | 58.5 % | 64.3 % | 61.8 % | 58.7 % | 57.1 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 752.2 | 2,851.4 | 733.9 | 714.9 | 655.1 | 719.3 | 2,823.2 | 715.2 | 704.3 |
EBITDA | 122.5 | 408.1 | 103.2 | 88.4 | 104.0 | 107.6 | 403.2 | 103.8 | 95.6 |
EBIT | 84.2 | 255.7 | 62.7 | 47.6 | 63.6 | 66.7 | 240.6 | 62.9 | 54.7 |
Profit before taxes | 70.6 | 220.8 | 50.5 | 36.0 | 50.0 | 54.3 | 190.8 | 50.7 | 42.7 |
Net income | 55.0 | 172.2 | 38.4 | 28.1 | 38.5 | 42.9 | 147.9 | 40.1 | 33.8 |
Login required
This content is only available for logged in users
Tietoevry Q3'24: Tech Services divestment process advanced
Tietoevry Interim Report Q3/2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits