Log in to your Inderes Free account to see all free content on this page.
Tokmanni Group
13.1 EUR +0.38%13,229 investors are following this company
Tokmanni Group is a Finnish retail chain. The Group's product range includes household products, food items, clothing, tools, and electronics and interior design products. The products include a number of external brands and part of the range is sold under the own brand. The group is mainly established around the Finnish domestic market. The company is headquartered in Mäntsälä.
P/E (24e)
12.99
EV/EBIT (adj.) (24e)
13.36
P/B (24e)
2.77
Dividend yield-% (24e)
5.88 %
Target price
15.00 EUR
Recommendation
Accumulate
Updated
13.6.2024
NASDAQ Helsinki
TOKMAN
Daily low / high price
13.04 / 13.35
EUR
Market cap
771.18M EUR
Turnover
679.4K EUR
Volume
52K
Business risk
Valuation risk
Current
Previous
Latest research
Analyst
Arttu Heikura
Analyst
Latest videos
Financial calendar
Interim report
16.08.2024
Business review
15.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Takoa Invest | 18.4 % | 18.4 % |
Varma Mutual Pension Insurance Company | 4.2 % | 4.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Seppo Saastamoinen | 07.06.2024 | 255,655EUR |
Seppo Saastamoinen | 07.06.2024 | 255,655EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 1,073.2 | 1,141.8 | 1,168.0 | 1,392.7 | 1,673.3 | 1,794.7 | 1,882.8 | 1,959.7 |
growth-% | 13.6 % | 6.4 % | 2.3 % | 19.2 % | 20.2 % | 7.3 % | 4.9 % | 4.1 % |
EBITDA | 163.6 | 174.6 | 157.2 | 189.9 | 235.8 | 259.1 | 271.7 | 284.5 |
EBIT (adj.) | 99.6 | 105.7 | 85.7 | 100.2 | 112.9 | 134.2 | 145.1 | 155.8 |
EBIT | 99.0 | 107.7 | 84.0 | 93.1 | 110.1 | 131.2 | 142.1 | 152.8 |
Profit before taxes | 89.0 | 97.5 | 73.3 | 68.5 | 71.6 | 94.4 | 105.7 | 117.0 |
Net income | 71.3 | 78.0 | 58.8 | 54.1 | 56.5 | 74.6 | 83.5 | 92.4 |
EPS (adj.) | 1.22 | 1.29 | 1.03 | 1.04 | 1.01 | 1.32 | 1.47 | 1.62 |
growth-% | 49.4 % | 5.6 % | -20.4 % | 1.2 % | -3.0 % | 30.8 % | 11.5 % | 10.4 % |
Dividend | 0.85 | 0.96 | 0.76 | 0.76 | 0.77 | 0.82 | 0.92 | 0.94 |
Dividend ratio | 70.2 % | 72.5 % | 76.1 % | 82.6 % | 80.1 % | 65.0 % | 65.0 % | 60.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 15.2 % | 15.3 % | 13.5 % | 13.6 % | 14.1 % | 14.4 % | 14.4 % | 14.5 % |
EBIT-% (adj.) | 9.3 % | 9.3 % | 7.3 % | 7.2 % | 6.7 % | 7.5 % | 7.7 % | 8.0 % |
EBIT-% | 9.2 % | 9.4 % | 7.2 % | 6.7 % | 6.6 % | 7.3 % | 7.5 % | 7.8 % |
ROE | 35.4 % | 33.8 % | 23.9 % | 21.1 % | 20.8 % | 25.5 % | 25.7 % | 25.6 % |
ROI | 16.2 % | 17.0 % | 13.1 % | 10.5 % | 9.6 % | 11.2 % | 11.9 % | 12.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 16.24 | 19.65 | 11.29 | 14.62 | 13.10 | 13.10 | 13.10 | 13.10 |
Shares | 58.8 | 58.9 | 58.9 | 58.8 | 58.8 | 58.8 | 58.8 | 58.8 |
Market cap | 955.6 | 1,156.8 | 664.6 | 860.0 | 770.6 | 770.6 | 770.6 | 770.6 |
Enterprise value | 1,288.4 | 1,471.1 | 1,047.9 | 1,590.5 | 1,507.7 | 1,492.6 | 1,470.8 | 1,445.7 |
EV/S | 1.2 | 1.3 | 0.9 | 1.1 | 0.9 | 0.8 | 0.8 | 0.7 |
EV/EBITDA | 7.9 | 8.4 | 6.7 | 8.4 | 6.4 | 5.8 | 5.4 | 5.1 |
EV/EBIT (adj.) | 12.9 | 13.9 | 12.2 | 15.9 | 13.4 | 11.1 | 10.1 | 9.3 |
EV/EBIT | 13.0 | 13.7 | 12.5 | 17.1 | 13.7 | 11.4 | 10.3 | 9.5 |
P/E (adj.) | 13.3 | 15.2 | 11.0 | 14.1 | 13.0 | 9.9 | 8.9 | 8.1 |
P/E | 13.4 | 14.8 | 11.3 | 15.9 | 13.6 | 10.3 | 9.2 | 8.3 |
P/B | 4.4 | 4.7 | 2.7 | 3.2 | 2.8 | 2.5 | 2.3 | 2.0 |
P/S | 0.9 | 1.0 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 |
Dividend yield | 5.2 % | 4.9 % | 6.7 % | 5.2 % | 5.9 % | 6.3 % | 7.0 % | 7.2 % |
Equity ratio | 27.7 % | 30.0 % | 31.1 % | 18.8 % | 18.8 % | 20.2 % | 21.8 % | 23.7 % |
Gearing ratio | 153.1 % | 128.5 % | 155.2 % | 275.3 % | 265.2 % | 235.0 % | 204.6 % | 177.5 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 318.9 | 364.4 | 471.2 | 1,392.7 | 339.2 | 428.4 | 409.6 | 496.1 | 1,673.3 |
EBITDA | 48.5 | 49.6 | 74.3 | 189.9 | 26.9 | 59.0 | 64.6 | 85.4 | 235.8 |
EBIT | 28.7 | 23.0 | 43.4 | 93.1 | -5.0 | 27.9 | 34.6 | 52.5 | 110.1 |
Profit before taxes | 24.5 | 16.2 | 33.1 | 68.5 | -14.1 | 18.1 | 24.9 | 42.7 | 71.6 |
Net income | 19.6 | 12.7 | 26.1 | 54.1 | -12.1 | 14.5 | 19.9 | 34.2 | 56.5 |
Login required
This content is only available for logged in users
ShowingAll content types
Tokmanni Group Oyj: Tokmanni Group Corporation: Managers' Transactions - Takoa Invest Oy
Tokmanni Group Oyj: Tokmanni Group Corporation: Managers' Transactions - Takoa Invest Oy
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio