Lindex Group
2.465
EUR
+0.82 %
LINDEX
NASDAQ Helsinki
Personal Goods
Consumer Goods & Services
Lindex Group operates in the retail industry. The Group manages a number of stores around larger shopping centers and commercial premises located in the Nordic market. The Group is a reseller of several brands and the range consists of shoes and associated accessories. The company is headquartered in Helsinki.
Latest research
Extensive report
Analyst
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Nordic Retail Partners Jv Ky | 14.8 % | 14.8 % |
Varma Mutual Pension Insurance Company | 8.2 % | 8.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Susanne Järkbratt Ehnbåge | 31.10.2023 | 21,944EUR |
Björkman Stefan | 27.03.2023 | 2,013,046EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 790.7 | 899.0 | 981.7 | 951.7 | 940.5 | 960.0 | 969.5 | 971.2 |
growth-% | 19,767,400.0 % | 13.7 % | 9.2 % | -3.1 % | -1.2 % | 2.1 % | 1.0 % | 0.2 % |
EBITDA | -252.4 | 185.0 | 258.1 | 176.7 | 156.9 | 193.8 | 197.7 | 201.1 |
EBIT (adj.) | 4.9 | 68.3 | 79.8 | 80.1 | 67.9 | 75.0 | 79.6 | 84.2 |
EBIT | -252.4 | 82.1 | 154.9 | 76.5 | 56.9 | 75.0 | 79.6 | 84.2 |
Profit before taxes | -294.0 | 65.2 | 129.2 | 46.6 | 25.1 | 41.2 | 46.6 | 52.0 |
Net income | -291.6 | 47.9 | 101.7 | 51.7 | 9.6 | 25.5 | 30.5 | 35.5 |
EPS (adj.) | -0.48 | 0.32 | 0.32 | 0.16 | 0.13 | 0.15 | 0.18 | 0.22 |
growth-% | 0.4 % | -50.7 % | -20.5 % | 21.3 % | 19.7 % | 16.5 % | ||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.09 | 0.10 |
Dividend ratio | 51.8 % | 48.7 % | 46.5 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -31.9 % | 20.6 % | 26.3 % | 18.6 % | 16.7 % | 20.2 % | 20.4 % | 20.7 % |
EBIT-% (adj.) | 0.6 % | 7.6 % | 8.1 % | 8.4 % | 7.2 % | 7.8 % | 8.2 % | 8.7 % |
EBIT-% | -31.9 % | 9.1 % | 15.8 % | 8.0 % | 6.0 % | 7.8 % | 8.2 % | 8.7 % |
ROE | -57.9 % | 20.2 % | 33.7 % | 14.2 % | 2.4 % | 6.1 % | 7.0 % | 7.8 % |
ROI | -22.0 % | 7.6 % | 15.3 % | 7.6 % | 5.4 % | 7.1 % | 7.5 % | 7.8 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 1.14 | 1.96 | 2.05 | 2.72 | 2.47 | 2.47 | 2.47 | 2.47 |
Shares | 72.0 | 154.4 | 155.9 | 158.7 | 165.1 | 165.1 | 165.1 | 165.1 |
Market cap | 82.1 | 302.6 | 319.6 | 431.7 | 407.0 | 407.0 | 407.0 | 407.0 |
Enterprise value | 806.6 | 889.3 | 774.0 | 953.3 | 976.3 | 936.4 | 916.3 | 893.8 |
EV/S | 1.0 | 1.0 | 0.8 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 |
EV/EBITDA | - | 4.8 | 3.0 | 5.4 | 6.2 | 4.8 | 4.6 | 4.4 |
EV/EBIT (adj.) | 164.6 | 13.0 | 9.7 | 11.9 | 14.4 | 12.5 | 11.5 | 10.6 |
EV/EBIT | - | 10.8 | 5.0 | 12.5 | 17.2 | 12.5 | 11.5 | 10.6 |
P/E (adj.) | - | 6.1 | 6.3 | 17.0 | 19.4 | 16.0 | 13.3 | 11.5 |
P/E | - | 4.7 | 3.1 | 8.4 | 41.5 | 16.0 | 13.3 | 11.5 |
P/B | 0.4 | 1.1 | 1.0 | 1.1 | 1.0 | 1.0 | 0.9 | 0.9 |
P/S | 0.1 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
Dividend yield | 3.3 % | 3.7 % | 4.1 % | |||||
Equity ratio | 14.5 % | 18.9 % | 26.3 % | 30.0 % | 30.9 % | 33.0 % | 33.8 % | 34.8 % |
Gearing ratio | 351.5 % | 218.8 % | 135.4 % | 132.7 % | 141.4 % | 123.6 % | 114.3 % | 104.4 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 274.3 | 951.7 | 192.8 | 251.6 | 222.1 | 274.0 | 940.5 | ||
EBITDA | 53.5 | 176.7 | 17.8 | 45.0 | 39.9 | 54.2 | 156.9 | ||
EBIT | 28.9 | 76.5 | -7.6 | 20.3 | 15.0 | 29.2 | 56.9 | ||
Profit before taxes | 20.0 | 46.6 | -14.1 | 12.2 | 6.3 | 20.7 | 25.1 | ||
Net income | 9.7 | 51.7 | -15.4 | 7.0 | 1.8 | 16.1 | 9.6 |
Login required
This content is only available for logged in users
Lindex Group Oyj: Riku Lyly appointed Chief Operating Officer (COO) of Lindex Group plc's Stockmann division and member of the Group Management Team
Sluggish trade development in September
Join Inderes community
Don't miss out - create an account and get all the possible benefits