Tecnotree
3.001
EUR
-0.65 %
TEM1V
NASDAQ Helsinki
Software
Technology
Tecnotree operates in the IT sector. The company specializes in the development of digital communication solutions. The services include, for example, business process and subscription management services for customers in telecom and other digital service providers. Operations are held on a global level, with the largest presence around Asia, Africa and the Middle East.
Latest research
Extensive report
Analyst
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Fitzroy Investments Limited | 18.0 % | 18.0 % |
Ravichander Padma | 11.5 % | 11.5 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Ramaseshan Subramanian | 08.05.2024 | 58,989EUR |
Padma Ravichander | 27.03.2024 | 3,000,000EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 52.8 | 64.2 | 71.6 | 78.4 | 77.4 | 79.9 | 82.6 | 85.1 |
growth-% | 12.3 % | 21.6 % | 11.5 % | 9.5 % | -1.3 % | 3.3 % | 3.4 % | 3.0 % |
EBITDA | 20.3 | 25.3 | 19.8 | 27.7 | 28.1 | 33.3 | 34.8 | 35.9 |
EBIT (adj.) | 19.3 | 23.7 | 18.3 | 23.8 | 22.8 | 23.2 | 24.1 | 24.1 |
EBIT | 18.6 | 23.7 | 18.3 | 23.8 | 19.9 | 23.2 | 24.1 | 24.1 |
Profit before taxes | 15.9 | 21.5 | 17.2 | 13.9 | 15.4 | 19.2 | 20.1 | 20.1 |
Net income | 13.6 | 18.4 | 11.6 | 11.2 | 12.0 | 14.6 | 15.3 | 15.5 |
EPS (adj.) | 1.03 | 1.17 | 0.74 | 0.71 | 0.93 | 0.89 | 0.53 | 0.53 |
growth-% | 82.5 % | 14.3 % | -36.8 % | -5.0 % | 32.2 % | -4.2 % | -41.2 % | -0.0 % |
Dividend | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.05 | 0.06 |
Dividend ratio | 1.4 % | 2.7 % | 3.4 % | 9.5 % | 11.4 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 38.5 % | 39.4 % | 27.7 % | 35.4 % | 36.3 % | 41.6 % | 42.2 % | 42.2 % |
EBIT-% (adj.) | 36.6 % | 36.9 % | 25.6 % | 30.4 % | 29.5 % | 29.0 % | 29.2 % | 28.3 % |
EBIT-% | 35.2 % | 36.9 % | 25.6 % | 30.4 % | 25.8 % | 29.0 % | 29.2 % | 28.3 % |
ROE | 116.2 % | 42.0 % | 15.6 % | 13.4 % | 13.0 % | 13.8 % | 10.8 % | 8.7 % |
ROI | 73.1 % | 46.8 % | 24.0 % | 24.1 % | 16.8 % | 16.6 % | 14.8 % | 13.6 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 14.00 | 29.40 | 12.62 | 6.80 | 3.00 | 3.00 | 3.00 | 3.00 |
Shares | 13.7 | 15.7 | 15.5 | 15.8 | 16.0 | 16.3 | 29.1 | 29.5 |
Market cap | 192.2 | 460.4 | 196.2 | 107.7 | 47.9 | 49.0 | 87.3 | 88.4 |
Enterprise value | 197.6 | 442.9 | 188.8 | 113.6 | 52.3 | 51.6 | 36.6 | 28.0 |
EV/S | 3.7 | 6.9 | 2.6 | 1.4 | 0.7 | 0.6 | 0.4 | 0.3 |
EV/EBITDA | 9.7 | 17.5 | 9.5 | 4.1 | 1.9 | 1.5 | 1.1 | 0.8 |
EV/EBIT (adj.) | 10.2 | 18.7 | 10.3 | 4.8 | 2.3 | 2.2 | 1.5 | 1.2 |
EV/EBIT | 10.6 | 18.7 | 10.3 | 4.8 | 2.6 | 2.2 | 1.5 | 1.2 |
P/E (adj.) | 13.6 | 25.0 | 17.0 | 9.6 | 3.2 | 3.4 | 5.7 | 5.7 |
P/E | 14.2 | 25.0 | 17.0 | 9.6 | 4.0 | 3.4 | 5.7 | 5.7 |
P/B | 9.7 | 6.8 | 2.4 | 1.2 | 0.5 | 0.4 | 0.5 | 0.5 |
P/S | 3.6 | 7.2 | 2.7 | 1.4 | 0.6 | 0.6 | 1.1 | 1.0 |
Dividend yield | 0.2 % | 0.7 % | 1.0 % | 1.7 % | 2.0 % | |||
Equity ratio | 39.3 % | 85.4 % | 77.1 % | 67.5 % | 71.0 % | 66.7 % | 92.9 % | 93.1 % |
Gearing ratio | 27.1 % | -25.9 % | -9.3 % | 6.8 % | 4.5 % | 2.3 % | -29.8 % | -32.8 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 22.2 | 78.4 | 16.3 | 18.7 | 19.0 | 23.4 | 77.4 | ||
EBITDA | 9.3 | 27.7 | 6.0 | 5.8 | 7.1 | 9.2 | 28.1 | ||
EBIT | 7.9 | 23.8 | 4.4 | 3.6 | 5.0 | 6.9 | 19.9 | ||
Profit before taxes | 2.8 | 13.9 | 2.1 | 2.8 | 4.9 | 5.6 | 15.4 | ||
Net income | 2.5 | 11.2 | 1.6 | 2.0 | 4.1 | 4.2 | 12.0 |
Login required
This content is only available for logged in users
Tecnotree Q3'24: Risk level remains high
Tecnotree Corporation Financial Report 1 Jan - 30 Sep 2024 (unaudited)
Join Inderes community
Don't miss out - create an account and get all the possible benefits