SRV Group
5.2
EUR
+1.56 %
SRV1V
NASDAQ Helsinki
Construction & Materials
Industrials
SRV Group operates in the construction industry. The main specialist competence is in project management of construction projects for the commercial sector. The projects are mainly focused on the development of business premises, residential buildings, and other infrastructural projects. The largest operations are found around major growth locations in Europe. The company was established in 1987 and is headquartered in Espoo.
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
AS Pontos Baltic | 17.0 % | 17.0 % |
Ilmarinen Mutual Pension Insurance Company | 11.4 % | 11.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Tuomas Kokkila | 15.05.2024 | 42,990,500PCT |
Hannu Leinonen | 03.05.2024 | 2,357EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 975.5 | 932.6 | 770.0 | 610.0 | 739.4 | 749.4 | 826.0 | 861.0 |
growth-% | -8.1 % | -4.4 % | -17.4 % | -20.8 % | 21.2 % | 1.4 % | 10.2 % | 4.2 % |
EBITDA | 20.4 | 4.7 | -71.3 | -1.1 | 16.4 | 22.0 | 31.6 | 36.9 |
EBIT (adj.) | 15.8 | 5.3 | 18.9 | 1.1 | 10.9 | 16.1 | 25.2 | 30.2 |
EBIT | 1.5 | -1.7 | -76.4 | -6.8 | 10.9 | 16.1 | 25.2 | 30.2 |
Profit before taxes | -28.0 | -20.3 | -79.1 | -15.7 | 4.3 | 9.7 | 18.4 | 23.0 |
Net income | -16.9 | -19.8 | -85.7 | -15.1 | 3.4 | 8.0 | 15.3 | 18.8 |
EPS (adj.) | -0.15 | -2.28 | 0.58 | -0.42 | 0.06 | 0.30 | 0.81 | 1.11 |
growth-% | -173.0 % | 417.7 % | 174.6 % | 36.8 % | ||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.15 | 0.30 | 0.35 |
Dividend ratio | 25.2 % | 31.8 % | 33.4 % | 31.6 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 2.1 % | 0.5 % | -9.3 % | -0.2 % | 2.2 % | 2.9 % | 3.8 % | 4.3 % |
EBIT-% (adj.) | 1.6 % | 0.6 % | 2.5 % | 0.2 % | 1.5 % | 2.1 % | 3.1 % | 3.5 % |
EBIT-% | 0.1 % | -0.2 % | -9.9 % | -1.1 % | 1.5 % | 2.1 % | 3.1 % | 3.5 % |
ROE | -9.3 % | -11.3 % | -55.0 % | -10.6 % | 2.4 % | 5.6 % | 11.5 % | 14.6 % |
ROI | 0.2 % | -0.3 % | -22.6 % | -2.5 % | 3.9 % | 5.6 % | 8.9 % | 10.4 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 23.60 | 21.20 | 3.80 | 4.08 | 5.20 | 5.20 | 5.20 | 5.20 |
Shares | 6.6 | 6.6 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 |
Market cap | 155.2 | 138.9 | 64.5 | 69.3 | 88.3 | 88.3 | 88.3 | 88.3 |
Enterprise value | 459.7 | 324.3 | 178.4 | 202.2 | 231.1 | 218.6 | 209.5 | 202.6 |
EV/S | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
EV/EBITDA | 22.6 | 69.7 | - | - | 14.1 | 9.9 | 6.6 | 5.5 |
EV/EBIT (adj.) | 29.1 | 61.2 | 9.4 | 177.4 | 21.3 | 13.6 | 8.3 | 6.7 |
EV/EBIT | 314.8 | - | - | - | 21.3 | 13.6 | 8.3 | 6.7 |
P/E (adj.) | - | - | 6.5 | - | 91.3 | 17.6 | 6.4 | 4.7 |
P/E | - | - | - | - | 91.3 | 17.6 | 6.4 | 4.7 |
P/B | 0.8 | 0.8 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 |
P/S | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividend yield | 1.0 % | 2.9 % | 5.8 % | 6.7 % | ||||
Equity ratio | 22.4 % | 27.9 % | 41.4 % | 40.7 % | 35.5 % | 36.7 % | 29.7 % | 31.7 % |
Gearing ratio | 159.7 % | 102.9 % | 55.0 % | 71.7 % | 78.2 % | 67.3 % | 99.7 % | 84.5 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 181.7 | 610.0 | 167.0 | 186.3 | 183.5 | 202.6 | 739.4 | 200.6 | 208.6 |
EBITDA | 4.6 | -1.1 | 2.7 | 2.8 | 5.8 | 5.1 | 16.4 | 3.9 | 4.3 |
EBIT | 3.1 | -6.8 | 1.3 | 1.5 | 4.5 | 3.5 | 10.9 | 2.4 | 2.8 |
Profit before taxes | 0.7 | -15.7 | 0.5 | 0.1 | 1.7 | 1.9 | 4.3 | 0.8 | 1.2 |
Net income | -0.7 | -15.1 | 0.5 | 0.2 | 1.0 | 1.1 | 3.4 | -0.0 | 0.3 |
Login required
This content is only available for logged in users
SRV Group plc, Q3'24
SRV Yhtiöt Oyj: SRV Interim Report 1-9/2024: Operative operating profit remains unchanged, order backlog and revenue grow
Join Inderes community
Don't miss out - create an account and get all the possible benefits