Log in to your Inderes Free account to see all free content on this page.
Lemonsoft
6.35 EUR +9.48%1,263 investors are following this company
Lemonsoft is a Finnish SaaS company that designs, develops, and sells ERP software solutions. The company is primarily a service provider of business systems to small and medium-sized companies. The customer base consists of companies in industrial manufacturing, wholesale and retail, construction and accounting firms. The company conducts its primary operations within Finland.
P/E (24e)
22.84
EV/EBIT (adj.) (24e)
16.92
EV/S (24e)
4
Dividend yield-% (24e)
2.2 %
Target price
6.00 EUR
Recommendation
Reduce
Updated
25.4.2024
First North Finland
LEMON
Daily low / high price
6.2 / 6.5
EUR
Market cap
117.98M EUR
Turnover
5.25K EUR
Volume
829
Business risk
Valuation risk
Current
Previous
Analyst
![Atte Riikola Atte Riikola](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Atte_Riikola.jpg)
Atte Riikola
Analyst
Latest videos
Financial calendar
Interim report
08.08.2024
Interim report
05.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Rite Internet Ventures Holding AB | 42.8 % | 42.8 % |
Kari Joki-Hollanti | 25.7 % | 25.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Jan-erik Lindfors | 15.11.2023 | 25,000EUR |
Christoffer Häggblom | 14.06.2023 | 205,493EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 13.6 | 17.2 | 22.6 | 26.3 | 29.0 | 30.8 | 32.8 | 34.9 |
growth-% | 27.7 % | 26.8 % | 30.9 % | 16.8 % | 10.2 % | 5.9 % | 6.5 % | 6.5 % |
EBITDA | 4.8 | 4.2 | 7.3 | 8.2 | 7.9 | 8.9 | 9.7 | 10.5 |
EBIT (adj.) | 4.4 | 5.4 | 7.1 | 7.2 | 6.9 | 7.8 | 8.8 | 9.6 |
EBIT | 3.9 | 3.1 | 6.6 | 6.9 | 6.2 | 7.1 | 8.1 | 8.9 |
Profit before taxes | 3.9 | 3.1 | 6.5 | 6.7 | 5.9 | 6.8 | 7.8 | 8.8 |
Net income | 3.0 | 2.3 | 5.0 | 5.3 | 4.5 | 5.2 | 6.0 | 6.8 |
EPS (adj.) | 0.19 | 0.24 | 0.30 | 0.30 | 0.28 | 0.32 | 0.36 | 0.40 |
growth-% | 33.1 % | 23.9 % | 26.2 % | 1.0 % | -8.0 % | 14.2 % | 14.2 % | 11.3 % |
Dividend | 0.12 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.16 |
Dividend ratio | 74.3 % | 104.5 % | 51.2 % | 49.0 % | 58.3 % | 50.1 % | 46.2 % | 43.7 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 35.3 % | 24.6 % | 32.5 % | 31.2 % | 27.1 % | 28.8 % | 29.6 % | 30.1 % |
EBIT-% (adj.) | 32.6 % | 31.4 % | 31.3 % | 27.3 % | 23.7 % | 25.4 % | 26.7 % | 27.5 % |
EBIT-% | 28.7 % | 17.8 % | 29.2 % | 26.2 % | 21.2 % | 23.2 % | 24.6 % | 25.5 % |
ROE | 47.6 % | 15.7 % | 20.9 % | 18.8 % | 14.3 % | 15.6 % | 16.6 % | 17.0 % |
ROI | 53.9 % | 17.5 % | 23.8 % | 20.2 % | 15.9 % | 18.2 % | 19.7 % | 20.9 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 18.00 | 7.96 | 6.02 | 6.35 | 6.35 | 6.35 | 6.35 | |
Shares | 18.3 | 18.3 | 18.4 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 |
Market cap | 328.9 | 146.4 | 111.7 | 117.9 | 117.9 | 117.9 | 117.9 | |
Enterprise value | 313.9 | 137.8 | 112.8 | 116.3 | 113.9 | 112.6 | 108.9 | |
EV/S | - | 18.2 | 6.1 | 4.3 | 4.0 | 3.7 | 3.4 | 3.1 |
EV/EBITDA | - | 74.2 | 18.8 | 13.7 | 14.7 | 12.9 | 11.6 | 10.4 |
EV/EBIT (adj.) | - | 58.0 | 19.5 | 15.7 | 16.9 | 14.6 | 12.9 | 11.3 |
EV/EBIT | - | 102.2 | 20.9 | 16.4 | 18.9 | 16.0 | 14.0 | 12.2 |
P/E (adj.) | - | 75.9 | 26.6 | 19.9 | 22.8 | 20.0 | 17.5 | 15.7 |
P/E | - | 144.7 | 29.0 | 21.1 | 26.5 | 22.7 | 19.6 | 17.4 |
P/B | - | 15.0 | 5.6 | 3.7 | 3.7 | 3.4 | 3.1 | 2.8 |
P/S | - | 19.1 | 6.5 | 4.2 | 4.1 | 3.8 | 3.6 | 3.4 |
Dividend yield | 0.7 % | 1.8 % | 2.3 % | 2.2 % | 2.2 % | 2.4 % | 2.5 % | |
Equity ratio | 61.6 % | 73.4 % | 70.0 % | 62.4 % | 66.3 % | 70.7 % | 73.3 % | 79.3 % |
Gearing ratio | -44.3 % | -68.2 % | -32.9 % | 3.3 % | -5.0 % | -11.4 % | -13.8 % | -21.3 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 6.2 | 6.8 | 7.4 | 26.3 | 6.9 | 7.1 | 7.2 | 7.8 | 29.0 |
EBITDA | 1.5 | 2.6 | 2.5 | 8.2 | 1.4 | 1.8 | 2.5 | 2.2 | 7.9 |
EBIT | 1.2 | 2.2 | 2.1 | 6.9 | 0.9 | 1.4 | 2.0 | 1.8 | 6.2 |
Profit before taxes | 1.2 | 2.1 | 2.0 | 6.7 | 0.9 | 1.3 | 2.0 | 1.7 | 5.9 |
Net income | 1.0 | 1.7 | 1.7 | 5.3 | 0.7 | 1.0 | 1.5 | 1.3 | 4.5 |
Login required
This content is only available for logged in users
ShowingAll content types
Lemonsoft Oyj: Disclosure under Chapter 9 Section 10 of the Securities Market Act
Lemonsoft strengthens its management team
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio
Change in Lemonsoft’s management team
Lemonsoft Oyj’s Interim Report for 1 January – 31 March 2024 (unaudited) - A challenging start to the year
Lemonsoft Oyj: Disclosure under Chapter 9 Section 10 of the Securities Market Act
Resolutions of Lemonsoft Oyj’s Annual General Meeting
Inside information: CEO of Lemonsoft Oyj to change
Lemonsoft strengthens its management team
The board of directors of Lemonsoft Oyj decided on a new share-based incentive plan
Lemonsoft Oyj has published the Annual Report for 2023
Notice of the Annual General Meeting of Lemonsoft Oyj
Lemonsoft and FreightOpt into cooperation – Integrated freight booking and tracking solution for small and medium-sized companies
The Nomination Board’s proposal to the Annual General Meeting 2024 in Lemonsoft Oyj
![Lemonsoft Q4'23 – Thursday, Feb. 15 at 1:00 pm EET](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/0d5fc06e-7010-45d2-a0fb-c151f7906c77.png)