Log in to your Inderes Free account to see all free content on this page.
Kesla
3.4
EUR
-2.3 %
KELAS
NASDAQ Helsinki
Industrial Goods & Services
Industrials
3,412 following
-2.3%
-9.09%
-8.6%
-16.26%
-13.92%
-22.55%
-44.63%
-30.89%
+89.52%
kesla.com/en/frontpage
Kesla is a manufacturing company. Operations are conducted in forest technology, which includes solutions such as truck and industrial cranes, harvester heads, wood chippers, and grapples. In addition to the main business, the company supplies wheelchairs and seating equipment. The products are sold worldwide, with the largest presence in Europe, North and South America. The company was founded in 1960 and is headquartered in Joensuu.
P/E (adj.) (24e)
-15.65
EV/EBIT (adj.) (24e)
-336.55
P/B (24e)
0.98
Dividend yield-% (24e)
1.47 %
Target price
3.50 EUR
Recommendation
Reduce
Updated
1.11.2024
NASDAQ Helsinki
KELAS
Daily low / high price
3.4 / 3.48
EUR
Market cap
11.5M EUR
Turnover
669.88 EUR
Volume
197
Business risk
Valuation risk
Current
Previous
Analyst
Erkki Vesola
Analyst
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Veli-Matti Kärkkäinen | 11.5 % | 39.5 % |
| Paula Elisabet Kärkkäinen | 5.3 % | 16.1 % |
Premium
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Kärkkäinen Veli-matti | 19.09.2023 | 23,251EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 39.6 | 45.5 | 45.9 | 55.4 | 42.0 | 45.7 | 48.6 | 50.4 |
| growth-% | -16.3 % | 14.7 % | 0.9 % | 20.8 % | -24.2 % | 9.0 % | 6.2 % | 3.7 % |
| EBITDA | 1.7 | 3.6 | 0.2 | 3.0 | 1.5 | 3.4 | 4.1 | 4.6 |
| EBIT (adj.) | 1.1 | 1.9 | -0.9 | 1.4 | -0.1 | 1.7 | 2.5 | 3.1 |
| EBIT | 0.6 | 2.2 | -1.3 | 1.4 | -0.1 | 1.7 | 2.5 | 3.1 |
| Profit before taxes | 0.4 | 2.1 | -1.5 | 0.7 | -0.7 | 1.3 | 2.1 | 2.7 |
| Net income | 0.3 | 1.7 | -1.2 | 0.5 | -0.7 | 1.3 | 1.7 | 2.2 |
| EPS (adj.) | 0.20 | 0.41 | -0.24 | 0.15 | -0.22 | 0.38 | 0.50 | 0.65 |
| growth-% | -54.2 % | 101.2 % | -157.3 % | -244.1 % | 31.9 % | 30.2 % | ||
| Dividend | 0.10 | 0.20 | 0.00 | 0.10 | 0.05 | 0.14 | 0.25 | 0.30 |
| Dividend ratio | 111.7 % | 40.3 % | 66.3 % | -23.0 % | 37.2 % | 50.3 % | 46.4 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 4.3 % | 7.8 % | 0.4 % | 5.4 % | 3.6 % | 7.4 % | 8.5 % | 9.2 % |
| EBIT-% (adj.) | 2.7 % | 4.2 % | -2.0 % | 2.5 % | -0.2 % | 3.8 % | 5.2 % | 6.2 % |
| EBIT-% | 1.4 % | 4.9 % | -2.9 % | 2.5 % | -0.2 % | 3.8 % | 5.2 % | 6.2 % |
| ROE | 2.4 % | 12.5 % | -8.9 % | 4.1 % | -6.0 % | 10.4 % | 12.5 % | 14.9 % |
| ROI | 2.4 % | 9.4 % | -4.5 % | 5.0 % | -0.2 % | 7.8 % | 11.1 % | 13.3 % |
Login required
This content is only available for logged in users
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 4.27 | 5.88 | 4.13 | 3.95 | 3.40 | 3.40 | 3.40 | 3.40 |
| Shares | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 |
| Market cap | 14.4 | 19.9 | 14.0 | 13.4 | 11.5 | 11.5 | 11.5 | 11.5 |
| Enterprise value | 22.1 | 28.4 | 30.4 | 26.4 | 21.5 | 20.9 | 20.2 | 19.3 |
| EV/S | 0.6 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
| EV/EBITDA | 13.0 | 8.0 | 158.6 | 8.8 | 14.1 | 6.1 | 4.9 | 4.2 |
| EV/EBIT (adj.) | 21.0 | 14.8 | - | 19.1 | - | 12.1 | 8.0 | 6.2 |
| EV/EBIT | 39.0 | 12.8 | - | 19.1 | - | 12.1 | 8.0 | 6.2 |
| P/E (adj.) | 20.9 | 14.3 | - | 26.2 | - | 9.0 | 6.8 | 5.3 |
| P/E | 47.7 | 11.8 | - | 26.2 | - | 9.0 | 6.8 | 5.3 |
| P/B | 1.1 | 1.4 | 1.1 | 1.0 | 1.0 | 0.9 | 0.8 | 0.7 |
| P/S | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 |
| Dividend yield | 2.3 % | 3.4 % | 2.5 % | 1.5 % | 4.1 % | 7.4 % | 8.8 % | |
| Equity ratio | 41.5 % | 41.1 % | 32.1 % | 35.9 % | 39.6 % | 41.7 % | 44.4 % | 47.5 % |
| Gearing ratio | 59.9 % | 60.3 % | 134.1 % | 102.1 % | 84.9 % | 73.5 % | 61.9 % | 51.0 % |
Login required
This content is only available for logged in users
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.3 | 55.4 | 10.7 | 12.9 | 7.5 | 10.8 | 42.0 | 11.3 | 11.8 |
| EBITDA | 0.3 | 3.0 | 0.5 | 0.7 | -0.3 | 0.6 | 1.5 | 0.9 | 1.0 |
| EBIT | -0.1 | 1.4 | 0.1 | 0.3 | -0.7 | 0.2 | -0.1 | 0.4 | 0.6 |
| Profit before taxes | -0.4 | 0.7 | -0.1 | 0.2 | -0.9 | 0.1 | -0.7 | 0.3 | 0.5 |
| Net income | -0.4 | 0.5 | -0.1 | 0.2 | -0.9 | 0.1 | -0.7 | 0.3 | 0.5 |
Login required
This content is only available for logged in users
ShowingAll content types
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio