Componenta
2.72
EUR
-1.81 %
CTH1V
NASDAQ Helsinki
Industrial Goods & Services
Industrials
Componenta is a manufacturing company. The company is a supplier of casting solutions that are also used in a number of industrial vehicles, mainly trucks and larger machines. In addition to the main business, associated engineering services are offered. Componenta operates worldwide with the largest presence around the European market. The head office is located in Vantaa.
Latest research
Extensive report
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Joensuun Kauppa ja Kone Oy | 12.7 % | 12.7 % |
Etra Capital Oy | 9.7 % | 9.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Harri Suutari | 14.03.2024 | 62,023EUR |
Harri Suutari | 08.12.2023 | 45,844EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 70.0 | 87.3 | 109.1 | 101.8 | 102.4 | 120.5 | 136.5 | 143.8 |
growth-% | 38.0 % | 24.6 % | 25.0 % | -6.7 % | 0.6 % | 17.7 % | 13.2 % | 5.4 % |
EBITDA | 3.7 | 5.0 | 7.1 | 5.3 | 5.7 | 10.9 | 13.6 | 14.8 |
EBIT (adj.) | -2.9 | -0.8 | 1.8 | -0.5 | 0.2 | 4.8 | 7.5 | 8.5 |
EBIT | -2.0 | 0.0 | 1.6 | 3.8 | 0.2 | 4.8 | 7.5 | 8.5 |
Profit before taxes | -3.5 | -0.4 | -0.1 | 1.6 | -2.1 | 3.0 | 5.8 | 7.3 |
Net income | -3.2 | -0.4 | 0.1 | 1.5 | -2.1 | 3.0 | 5.8 | 7.3 |
EPS (adj.) | -0.43 | -0.13 | 0.03 | -0.28 | -0.21 | 0.31 | 0.60 | 0.75 |
growth-% | -1,129.5 % | 94.3 % | 24.5 % | |||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.25 | 0.35 |
Dividend ratio | 45.4 % | 41.7 % | 46.9 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.4 % | 5.7 % | 6.5 % | 5.2 % | 5.6 % | 9.0 % | 10.0 % | 10.3 % |
EBIT-% (adj.) | -4.2 % | -0.9 % | 1.6 % | -0.5 % | 0.2 % | 4.0 % | 5.5 % | 5.9 % |
EBIT-% | -2.9 % | 0.0 % | 1.4 % | 3.7 % | 0.2 % | 4.0 % | 5.5 % | 5.9 % |
ROE | -16.0 % | -1.7 % | 0.3 % | 6.3 % | -8.4 % | 12.0 % | 20.3 % | 21.7 % |
ROI | -6.1 % | 3.2 % | 4.3 % | 9.9 % | 0.7 % | 11.0 % | 16.6 % | 18.6 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.16 | 3.34 | 2.34 | 2.35 | 2.72 | 2.72 | 2.72 | 2.72 |
Shares | 9.5 | 9.5 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 |
Market cap | 30.0 | 31.8 | 22.7 | 22.8 | 26.4 | 26.4 | 26.4 | 26.4 |
Enterprise value | 27.4 | 38.5 | 27.5 | 31.9 | 42.8 | 38.7 | 34.6 | 30.1 |
EV/S | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 |
EV/EBITDA | 7.3 | 7.8 | 3.9 | 6.0 | 7.5 | 3.6 | 2.5 | 2.0 |
EV/EBIT (adj.) | - | - | 15.6 | - | 211.9 | 8.0 | 4.6 | 3.5 |
EV/EBIT | - | 2,961.8 | 17.6 | 8.5 | 211.9 | 8.0 | 4.6 | 3.5 |
P/E (adj.) | - | - | 87.1 | - | - | 8.8 | 4.5 | 3.6 |
P/E | - | - | 372.6 | 14.7 | - | 8.8 | 4.5 | 3.6 |
P/B | 1.3 | 1.4 | 1.0 | 0.9 | 1.1 | 1.0 | 0.9 | 0.7 |
P/S | 0.4 | 0.4 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 |
Dividend yield | 5.1 % | 9.2 % | 12.9 % | |||||
Equity ratio | 37.3 % | 42.3 % | 40.8 % | 44.6 % | 37.7 % | 40.8 % | 45.2 % | 51.0 % |
Gearing ratio | -10.8 % | 28.6 % | 20.2 % | 35.6 % | 69.6 % | 46.4 % | 26.4 % | 10.2 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 21.7 | 101.8 | 23.6 | 26.4 | 20.3 | 32.1 | 102.4 | ||
EBITDA | -0.5 | 5.3 | -0.2 | 2.1 | 1.2 | 2.6 | 5.7 | ||
EBIT | -1.9 | 3.8 | -1.7 | 0.9 | -0.1 | 1.1 | 0.2 | ||
Profit before taxes | -2.5 | 1.6 | -2.3 | 0.3 | -0.7 | 0.6 | -2.1 | ||
Net income | -2.6 | 1.5 | -2.3 | 0.3 | -0.7 | 0.6 | -2.1 |
Login required
This content is only available for logged in users
Componenta Q3'24 flash comment: Missing volumes
Componenta Corporation’s business review 1 January–30 September 2024: Net sales and EBITDA decreased despite positive developments in Q2 and Q3
Join Inderes community
Don't miss out - create an account and get all the possible benefits