Log in to your Inderes Free account to see all free content on this page.
KH Group
0.626 EUR +0.32%8,005 investors are following this company
Sievi Capital is now a conglomerate with a new name KH Group. Our medium-term objective is to become an industrial group built around the business of KH-Koneet Group. KH Group’s share is listed on Nasdaq Helsinki.
P/E (24e)
-15.07
EV/EBIT (adj.) (24e)
16.17
P/B (24e)
0.42
Dividend yield-% (24e)
-
Target price
0.72 EUR
Recommendation
Accumulate
Updated
10.6.2024
NASDAQ Helsinki
KHG
Daily low / high price
0.624 / 0.626
EUR
Market cap
36.36M EUR
Turnover
2.05K EUR
Volume
3.3K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Thomas Westerholm Thomas Westerholm](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Thomas_Westerholm.jpg)
Thomas Westerholm
Analyst
Financial calendar
Interim report
16.08.2024
Interim report
01.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Preato Capital AB | 23.2 % | 23.2 % |
Laakkonen Mikko Kalervo | 7.5 % | 7.5 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Timo Mänty | 28.09.2023 | 47,601EUR |
Juha Karttunen | 12.05.2023 | 43,952EUR |
Premium
This content is for our Premium customers only.
Forum updates
Pahoittelut tuosta, tältä kuuluisi näyttää
6/10/2024, 6:35 AM💙 20
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 3.2 | 11.5 | 428.9 | 403.2 | 378.0 | 373.4 | 401.8 | 439.0 |
growth-% | 540.0 % | 259.4 % | 3,629.6 % | -6.0 % | -6.2 % | -1.2 % | 7.6 % | 9.3 % |
EBITDA | 11.7 | 20.2 | 11.9 | 31.9 | 48.2 | 39.5 | 42.6 | 45.7 |
EBIT (adj.) | 11.7 | 20.2 | 11.9 | 10.8 | 10.4 | 13.9 | 16.4 | 18.9 |
EBIT | 11.7 | 20.2 | 11.9 | -3.1 | 13.0 | 13.9 | 16.4 | 18.9 |
Profit before taxes | 11.6 | 20.2 | 11.7 | -15.4 | 1.4 | 4.2 | 7.5 | 11.1 |
Net income | 9.9 | 18.4 | 13.8 | -6.7 | 0.2 | 1.9 | 4.2 | 6.7 |
EPS (adj.) | 0.17 | 0.32 | 0.24 | 0.12 | -0.04 | 0.03 | 0.07 | 0.12 |
growth-% | -22.9 % | 85.5 % | -25.0 % | -47.7 % | -133.4 % | 123.4 % | 59.0 % | |
Dividend | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio | 23.4 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 365.6 % | 175.7 % | 2.8 % | 7.9 % | 12.8 % | 10.6 % | 10.6 % | 10.4 % |
EBIT-% (adj.) | 365.6 % | 175.7 % | 2.8 % | 2.7 % | 2.8 % | 3.7 % | 4.1 % | 4.3 % |
EBIT-% | 365.6 % | 175.7 % | 2.8 % | -0.8 % | 3.4 % | 3.7 % | 4.1 % | 4.3 % |
ROE | 12.7 % | 21.5 % | 15.8 % | -8.5 % | 0.2 % | 2.1 % | 4.6 % | 7.0 % |
ROI | 15.1 % | 22.8 % | 6.4 % | -1.2 % | 5.4 % | 5.9 % | 7.2 % | 8.2 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 1.08 | 1.92 | 1.18 | 0.81 | 0.63 | 0.63 | 0.63 | 0.63 |
Shares | 58.0 | 58.1 | 58.1 | 58.1 | 58.1 | 58.1 | 58.1 | 58.1 |
Market cap | 62.6 | 111.3 | 68.4 | 47.3 | 36.4 | 36.4 | 36.4 | 36.4 |
Enterprise value | 54.0 | 116.0 | 226.6 | 202.1 | 168.5 | 157.2 | 151.3 | 145.3 |
EV/S | 16.9 | 10.1 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 |
EV/EBITDA | 4.6 | 5.7 | 19.0 | 6.3 | 3.5 | 4.0 | 3.6 | 3.2 |
EV/EBIT (adj.) | 4.6 | 5.7 | 19.0 | 18.7 | 16.2 | 11.3 | 9.2 | 7.7 |
EV/EBIT | 4.6 | 5.7 | 19.0 | - | 12.9 | 11.3 | 9.2 | 7.7 |
P/E (adj.) | 6.3 | 6.0 | 5.0 | 6.5 | - | 19.2 | 8.6 | 5.4 |
P/E | 6.3 | 6.0 | 5.0 | - | 194.0 | 19.2 | 8.6 | 5.4 |
P/B | 0.8 | 1.2 | 0.8 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 |
P/S | 19.6 | 9.7 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividend yield | 3.7 % | |||||||
Equity ratio | 92.6 % | 82.5 % | 23.3 % | 22.8 % | 26.1 % | 27.2 % | 27.6 % | 28.7 % |
Gearing ratio | -11.2 % | 5.0 % | 180.2 % | 195.2 % | 152.0 % | 136.0 % | 123.5 % | 109.2 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 100.1 | 100.2 | 97.6 | 105.2 | 403.2 | 84.2 | 93.9 | 98.1 | 101.8 |
EBITDA | 9.3 | 9.3 | 2.5 | 10.8 | 31.9 | 8.1 | 9.8 | 16.6 | 13.7 |
EBIT | 1.1 | 0.9 | -6.8 | 1.7 | -3.1 | -0.7 | 1.0 | 7.8 | 4.9 |
Profit before taxes | -1.5 | -2.6 | -8.9 | -2.4 | -15.4 | -3.6 | -1.9 | 4.9 | 2.0 |
Net income | -1.0 | -1.0 | -3.2 | -1.5 | -6.7 | -2.8 | -1.6 | 3.4 | 1.2 |
Login required
This content is only available for logged in users
ShowingAll content types
KH Group: A leap forward in unlocking value
KH Group Inside information: KH Group divests HTJ and updates guidance for 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio
KH Group Plc established performance matching share plan for key employees
Inside information: Ville Nikulainen appointed as the new CEO of KH Group Plc, Tommi Rötkin appointed as CFO
Inside information: Lauri Veijalainen leaves his position as CEO of KH Group Plc; continues as CEO of Indoor
Further purchases halted due to balance sheet concerns
Decisions of KH Group’s Annual General Meeting and the constitutive meeting of the Board of Directors
KH Group Plc’s Business Review January–March2024: Focus on business profitability
![KH Group Q1 on Tuesday: Seeking visibility for stepping stones out of the earnings slump](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/58fde987-1d39-42ad-bf6d-b0263901b290.png)