Log in to your Inderes Free account to see all free content on this page.
KH Group
0.54
EUR
-3.23 %
KHG
NASDAQ Helsinki
Conglomerates
Industrials
7,871 following
-3.23%
-4.26%
-7.85%
-5.92%
+2.27%
-33.66%
-28.48%
-72.78%
-55.74%
-93.99%
khgroup.com/en/investors
Sievi Capital is now a conglomerate with a new name KH Group. Our medium-term objective is to become an industrial group built around the business of KH-Koneet Group. KH Group’s share is listed on Nasdaq Helsinki.
P/E (adj.) (24e)
-22.46
EV/EBIT (adj.) (24e)
39.17
P/B (24e)
0.37
Dividend yield-% (24e)
-
Target price
0.68 EUR
Recommendation
Accumulate
Updated
4.11.2024
NASDAQ Helsinki
KHG
Daily low / high price
0.53 / 0.554
EUR
Market cap
31.36M EUR
Turnover
12.76K EUR
Volume
24K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Thomas Westerholm
Analyst
Latest videos
Financial calendar
Annual report
21.03.2025
Interim report
06.05.2025
General meeting
06.05.2025
Interim report
15.08.2025
Interim report
31.10.2025
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Preato Capital AB | 23.2 % | 23.2 % |
Laakkonen Mikko Kalervo | 11.0 % | 11.0 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Timo Mänty | 28.09.2023 | 47,601EUR |
Juha Karttunen | 12.05.2023 | 43,952EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 3.2 | 11.5 | 428.9 | 403.2 | 357.0 | 359.5 | 379.8 | 415.0 |
growth-% | 540.0 % | 259.4 % | 3,629.6 % | -6.0 % | -11.5 % | 0.7 % | 5.6 % | 9.3 % |
EBITDA | 11.7 | 20.2 | 11.9 | 31.9 | 38.5 | 36.5 | 38.7 | 42.4 |
EBIT (adj.) | 11.7 | 20.2 | 11.9 | 10.8 | 4.2 | 10.6 | 12.5 | 15.5 |
EBIT | 11.7 | 20.2 | 11.9 | -3.1 | 3.5 | 10.6 | 12.5 | 15.5 |
Profit before taxes | 11.6 | 20.2 | 11.7 | -15.4 | -6.9 | 0.7 | 3.4 | 7.5 |
Net income | 9.9 | 18.4 | 13.8 | -6.7 | -2.1 | 0.2 | 1.7 | 4.1 |
EPS (adj.) | 0.17 | 0.32 | 0.24 | 0.12 | -0.02 | 0.00 | 0.03 | 0.07 |
growth-% | -22.9 % | 85.5 % | -25.0 % | -47.7 % | -119.3 % | 742.3 % | 142.4 % | |
Dividend | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio | 23.4 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 365.6 % | 175.7 % | 2.8 % | 7.9 % | 10.8 % | 10.2 % | 10.2 % | 10.2 % |
EBIT-% (adj.) | 365.6 % | 175.7 % | 2.8 % | 2.7 % | 1.2 % | 3.0 % | 3.3 % | 3.7 % |
EBIT-% | 365.6 % | 175.7 % | 2.8 % | -0.8 % | 1.0 % | 3.0 % | 3.3 % | 3.7 % |
ROE | 12.7 % | 21.5 % | 15.8 % | -8.5 % | -2.6 % | 0.2 % | 2.0 % | 4.7 % |
ROI | 15.1 % | 22.8 % | 6.4 % | -1.2 % | 1.5 % | 4.5 % | 5.4 % | 6.8 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 1.08 | 1.92 | 1.18 | 0.81 | 0.54 | 0.54 | 0.54 | 0.54 |
Shares | 58.0 | 58.1 | 58.1 | 58.1 | 58.1 | 58.1 | 58.1 | 58.1 |
Market cap | 62.6 | 111.5 | 68.5 | 47.0 | 31.4 | 31.4 | 31.4 | 31.4 |
Enterprise value | 54.0 | 116.2 | 226.7 | 201.9 | 166.4 | 160.1 | 153.2 | 148.5 |
EV/S | 16.9 | 10.1 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 |
EV/EBITDA | 4.6 | 5.8 | 19.1 | 6.3 | 4.3 | 4.4 | 4.0 | 3.5 |
EV/EBIT (adj.) | 4.6 | 5.8 | 19.1 | 18.7 | 39.2 | 15.0 | 12.3 | 9.6 |
EV/EBIT | 4.6 | 5.8 | 19.1 | - | 46.9 | 15.0 | 12.3 | 9.6 |
P/E (adj.) | 6.3 | 6.1 | 5.0 | 6.5 | - | 155.0 | 18.4 | 7.6 |
P/E | 6.3 | 6.1 | 5.0 | - | - | 155.0 | 18.4 | 7.6 |
P/B | 0.8 | 1.2 | 0.8 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 |
P/S | 19.6 | 9.7 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividend yield | 3.7 % | |||||||
Equity ratio | 92.6 % | 82.5 % | 23.3 % | 22.8 % | 25.8 % | 26.0 % | 26.2 % | 26.7 % |
Gearing ratio | -11.2 % | 5.0 % | 180.2 % | 195.2 % | 159.4 % | 151.7 % | 140.7 % | 129.1 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 105.2 | 403.2 | 84.2 | 89.3 | 85.7 | 97.8 | 357.0 | ||
EBITDA | 10.8 | 31.9 | 8.1 | 7.1 | 11.3 | 12.0 | 38.5 | ||
EBIT | 1.7 | -3.1 | -0.7 | -1.6 | 2.6 | 3.2 | 3.5 | ||
Profit before taxes | -2.4 | -15.4 | -3.6 | -3.9 | 0.3 | 0.3 | -6.9 | ||
Net income | -1.5 | -6.7 | -2.8 | -2.0 | 2.8 | -0.2 | -2.1 |
Login required
This content is only available for logged in users
ShowingAll content types
KH Group Q3'24: Profitability held its own
KH Group Plc’s Business Review January–September 2024: Moderate profitability in a demanding market
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio