Log in to your Inderes Free account to see all free content on this page.
Atria
11.35 EUR5,426 investors are following this company
Atria is a food group. The group includes a number of companies, the more well-known of which include Sibylla, Lithells, and Ridderheims. The subsidiaries' operations include the production of liver pate, meat and chicken products, and various finished products. Operations are conducted worldwide but mainly concentrated in the Nordic countries, the Baltics, and Russia. The company was founded in 1903 and is headquartered in Seinäjoki.
P/E (adj.) (24e)
8.18
EV/EBIT (adj.) (24e)
8.07
P/B (24e)
0.78
Dividend yield-% (24e)
6.61 %
Target price
13.00 EUR
Recommendation
Buy
Updated
23.10.2024
NASDAQ Helsinki
ATRAV
Daily low / high price
-
Market cap
320.84M EUR
Turnover
-
Volume
-
Business risk
Valuation risk
Current
Previous
Analyst
Pauli Lohi
Analyst
Financial calendar
Annual report
13.02.2025
General meeting
24.04.2025
Interim report
24.04.2025
Interim report
17.07.2025
Interim report
23.10.2025
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Itikka Osuuskunta | 29.9 % | 47.4 % |
| Lihakunta | 27.8 % | 39.7 % |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,504.1 | 1,540.2 | 1,696.8 | 1,752.7 | 1,756.8 | 1,804.8 | 1,844.1 | 1,880.9 |
| growth-% | 3.6 % | 2.4 % | 10.2 % | 3.3 % | 0.2 % | 2.7 % | 2.2 % | 2.0 % |
| EBITDA | 97.2 | 63.4 | 103.9 | 100.4 | 130.9 | 131.5 | 132.1 | 133.7 |
| EBIT (adj.) | 40.5 | 49.1 | 49.0 | 49.7 | 68.9 | 68.5 | 68.5 | 69.9 |
| EBIT | 40.5 | 6.3 | 0.1 | 0.5 | 69.9 | 68.5 | 68.5 | 69.9 |
| Profit before taxes | 37.2 | 4.8 | 1.6 | -11.0 | 54.8 | 56.7 | 59.8 | 62.7 |
| Net income | 22.8 | -7.0 | -5.4 | -19.6 | 40.2 | 41.7 | 44.3 | 46.7 |
| EPS (adj.) | 0.81 | 0.96 | 1.19 | 0.70 | 1.39 | 1.48 | 1.57 | 1.65 |
| growth-% | 51.0 % | 19.5 % | 23.8 % | -41.4 % | 98.5 % | 6.4 % | 6.2 % | 5.4 % |
| Dividend | 0.50 | 0.63 | 0.70 | 0.60 | 0.75 | 0.80 | 0.82 | 0.85 |
| Dividend ratio | 62.0 % | -254.4 % | -366.4 % | -86.5 % | 52.7 % | 54.2 % | 52.3 % | 51.5 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 6.5 % | 4.1 % | 6.1 % | 5.7 % | 7.5 % | 7.3 % | 7.2 % | 7.1 % |
| EBIT-% (adj.) | 2.7 % | 3.2 % | 2.9 % | 2.8 % | 3.9 % | 3.8 % | 3.7 % | 3.7 % |
| EBIT-% | 2.7 % | 0.4 % | 0.0 % | 0.0 % | 4.0 % | 3.8 % | 3.7 % | 3.7 % |
| ROE | 5.4 % | -1.6 % | -1.2 % | -4.7 % | 10.0 % | 9.9 % | 10.0 % | 10.0 % |
| ROI | 6.3 % | 1.5 % | 0.7 % | 0.4 % | 10.2 % | 10.0 % | 10.0 % | 10.1 % |
Login required
This content is only available for logged in users
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 9.85 | 11.52 | 9.27 | 10.80 | 11.35 | 11.35 | 11.35 | 11.35 |
| Shares | 28.3 | 28.3 | 28.3 | 28.3 | 28.3 | 28.3 | 28.3 | 28.3 |
| Market cap | 278.4 | 325.6 | 262.0 | 305.3 | 320.8 | 320.8 | 320.8 | 320.8 |
| Enterprise value | 455.7 | 464.0 | 482.5 | 565.3 | 555.6 | 540.1 | 522.7 | 505.3 |
| EV/S | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| EV/EBITDA | 4.7 | 7.3 | 4.6 | 5.6 | 4.2 | 4.1 | 4.0 | 3.8 |
| EV/EBIT (adj.) | 11.3 | 9.4 | 9.8 | 11.4 | 8.1 | 7.9 | 7.6 | 7.2 |
| EV/EBIT | 11.3 | 73.6 | 4,824.6 | 1,130.5 | 8.0 | 7.9 | 7.6 | 7.2 |
| P/E (adj.) | 12.2 | 12.0 | 7.8 | 15.4 | 8.2 | 7.7 | 7.2 | 6.9 |
| P/E | 12.2 | - | - | - | 8.0 | 7.7 | 7.2 | 6.9 |
| P/B | 0.7 | 0.7 | 0.6 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 |
| P/S | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Dividend yield | 5.1 % | 5.5 % | 7.6 % | 5.6 % | 6.6 % | 7.0 % | 7.2 % | 7.5 % |
| Equity ratio | 46.7 % | 48.6 % | 44.7 % | 41.6 % | 44.2 % | 45.8 % | 47.6 % | 49.5 % |
| Gearing ratio | 43.6 % | 32.6 % | 50.5 % | 66.7 % | 57.3 % | 51.3 % | 45.3 % | 39.7 % |
Login required
This content is only available for logged in users
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 438.0 | 1,752.7 | 416.8 | 454.3 | 439.0 | 446.7 | 1,756.8 | ||
| EBITDA | 19.1 | 100.4 | 23.0 | 33.4 | 42.0 | 32.5 | 130.9 | ||
| EBIT | -39.7 | 0.5 | 8.0 | 18.4 | 26.8 | 16.7 | 69.9 | ||
| Profit before taxes | -43.5 | -11.0 | 3.9 | 14.5 | 23.2 | 13.2 | 54.8 | ||
| Net income | -42.9 | -19.6 | 2.8 | 11.0 | 18.3 | 8.1 | 40.2 |
Login required
This content is only available for logged in users
ShowingAll content types
Atria Oyj A, Q3'24
Atria Oyj: Interim report of Atria Plc, 1 January - 30 September 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio
Atria and HKFoods: Profitability levels of meat processors on the rise
Atria Oyj: Composition of Atria Plc's Nomination Board
Atria Oyj A, Q2'24
Atria Oyj: Half-year financial report of Atria Plc, 1 January-30 June 2024
Atria Oyj: Inside information, profit warning: Atria is raising its adjusted EBIT guideline for 2024
Atria Oyj: Atria's financial reporting in 2025
Atria Oyj: Decisions of Atria Plc's Annual General Meeting
