Log in to your Inderes Free account to see all free content on this page.
HKFoods
0.862
EUR
+0.23 %
HKFOODS
NASDAQ Helsinki
Food & Beverage
Consumer Goods & Services
4,754 following
+0.23%
-5.27%
+36.83%
+23.5%
+3.48%
+17.44%
-47.76%
-67.16%
-95.73%
www.hkfoods.com/en
HKFoods operates in the food industry. Within the Group, there are a number of subsidiaries with the business of selling, marketing, and producing meat products of pig, beef, and poultry. The Group operates the entire value chain, from slaughter, cutting to processing and resale of the raw materials. HKFoods has the largest operations in the Nordic market. The head office is located in Turku.
P/E (adj.) (24e)
-24.49
EV/EBIT (adj.) (24e)
9.88
P/B (24e)
0.42
Dividend yield-% (24e)
-
Target price
0.85 EUR
Recommendation
Reduce
Updated
6.11.2024
NASDAQ Helsinki
HKFOODS
Daily low / high price
0.858 / 0.89
EUR
Market cap
85.3M EUR
Turnover
22.16K EUR
Volume
25K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Pauli Lohi
Analyst
Latest videos
Financial calendar
Annual report
14.02.2025
General meeting
16.04.2025
Interim report
07.05.2025
Interim report
06.08.2025
Interim report
05.11.2025
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| LSO Osuuskunta | 30.1 % | 59.4 % |
| HKFoods Plc | 9.1 % | 10.8 % |
Premium
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Mika Koskinen | 21.05.2021 | 15,107EUR |
| Jari Mäkilä | 18.05.2021 | 23,200EUR |
Premium
This content is for our Premium customers only.
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,781.0 | 1,815.4 | 1,833.8 | 1,163.2 | 1,008.9 | 1,054.6 | 1,075.7 | 1,097.2 |
| growth-% | 2.1 % | 1.9 % | 1.0 % | -36.6 % | -13.3 % | 4.5 % | 2.0 % | 2.0 % |
| EBITDA | 78.1 | 78.1 | 56.0 | 52.8 | 53.9 | 57.6 | 59.2 | 60.3 |
| EBIT (adj.) | 17.0 | 14.5 | 9.8 | 14.9 | 23.7 | 25.0 | 26.0 | 26.6 |
| EBIT | 21.3 | 17.9 | 10.2 | 17.5 | 22.2 | 25.0 | 26.0 | 26.6 |
| Profit before taxes | 12.2 | 6.6 | -0.7 | -8.9 | 4.3 | 11.6 | 14.6 | 16.9 |
| Net income | 1.1 | -4.4 | -8.4 | -19.5 | -0.5 | 5.2 | 8.4 | 10.2 |
| EPS (adj.) | -0.05 | -0.10 | -0.11 | -0.25 | -0.04 | 0.01 | 0.06 | 0.11 |
| growth-% | 424.0 % | 93.0 % | ||||||
| Dividend | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 |
| Dividend ratio | 249.7 % | -83.4 % | 30.2 % | 33.1 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 4.4 % | 4.3 % | 3.1 % | 4.5 % | 5.3 % | 5.5 % | 5.5 % | 5.5 % |
| EBIT-% (adj.) | 1.0 % | 0.8 % | 0.5 % | 1.3 % | 2.3 % | 2.4 % | 2.4 % | 2.4 % |
| EBIT-% | 1.2 % | 1.0 % | 0.6 % | 1.5 % | 2.2 % | 2.4 % | 2.4 % | 2.4 % |
| ROE | 0.3 % | -1.4 % | -3.0 % | -8.3 % | -0.3 % | 2.8 % | 4.8 % | 6.0 % |
| ROI | 3.5 % | 3.2 % | 2.4 % | 3.2 % | 5.0 % | 6.8 % | 7.5 % | 7.7 % |
Login required
This content is only available for logged in users
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 1.96 | 1.66 | 0.87 | 0.89 | 0.86 | 0.86 | 0.86 | 0.86 |
| Shares | 97.0 | 97.1 | 97.3 | 97.4 | 89.9 | 89.9 | 89.9 | 89.9 |
| Market cap | 190.0 | 161.2 | 84.7 | 86.7 | 77.5 | 77.5 | 77.5 | 77.5 |
| Enterprise value | 495.2 | 478.7 | 433.2 | 376.2 | 234.1 | 222.2 | 217.5 | 210.2 |
| EV/S | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
| EV/EBITDA | 6.3 | 6.1 | 7.7 | 7.1 | 4.3 | 3.9 | 3.7 | 3.5 |
| EV/EBIT (adj.) | 29.1 | 33.0 | 44.2 | 25.3 | 9.9 | 8.9 | 8.4 | 7.9 |
| EV/EBIT | 23.3 | 26.7 | 42.5 | 21.5 | 10.5 | 8.9 | 8.4 | 7.9 |
| P/E (adj.) | - | - | - | - | - | 76.8 | 14.7 | 7.6 |
| P/E | - | - | - | - | - | 76.8 | 14.7 | 7.6 |
| P/B | 0.6 | 0.5 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 |
| P/S | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Dividend yield | 1.5 % | 2.3 % | 3.3 % | 4.4 % | ||||
| Equity ratio | 33.7 % | 33.5 % | 29.3 % | 27.9 % | 38.2 % | 40.9 % | 36.6 % | 37.8 % |
| Gearing ratio | 91.0 % | 95.3 % | 121.6 % | 116.9 % | 68.3 % | 62.4 % | 80.1 % | 73.4 % |
Login required
This content is only available for logged in users
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301.9 | 1,163.2 | 228.7 | 254.6 | 251.6 | 274.0 | 1,008.9 | ||
| EBITDA | 12.2 | 52.8 | 8.9 | 11.4 | 19.2 | 14.4 | 53.9 | ||
| EBIT | 3.0 | 17.5 | 1.2 | 3.1 | 11.6 | 6.3 | 22.2 | ||
| Profit before taxes | -4.1 | -8.9 | -3.7 | -1.4 | 7.0 | 2.4 | 4.3 | ||
| Net income | -9.0 | -19.5 | -3.9 | -2.2 | 5.5 | 0.0 | -0.5 |
Login required
This content is only available for logged in users
ShowingAll content types
Appointments in HKFoods Plc's Executive Team
HKFoods Plc - Managers' transactions - Kiskola
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio
HKFoods Plc - Managers' transactions - Tuomi
HKFoods Plc - Managers' transactions - Uusitalo
HKFoods Plc - Managers' transactions - Mäkilä
HKFoods Plc - Managers' transactions - Sipponen
HKFoods Plc - Managers' transactions - Koutonen
HKFoods Plc - Managers' transactions - Diesen
HKFoods Plc - Managers' transactions - Yski
HKFoods Q3’24: Better – but still waiting for the beef
HKFoods Q3'24: Efficiency measures are working well
HKFoods Q3'24 flash comment: Profitability developed strongly
Positive development continues; HKFoods showing clear growth in net sales and comparable EBIT
Change in HKFoods Plc's Executive Team
HKFoods and Atria: Export licenses for poultry to China strengthen the earnings potential
