Toivo Group
1.09 EUR +1.87%Toivo Group is active in the real estate sector. The company develops and manages a wide range of properties. The properties mainly consist of homes for the private sector. The vision is to own the properties in the long term with a focus on management and further development, where renovation and redevelopment account for the majority of the business. In addition to the main business, support and technical maintenance are offered. The largest share of real estate investments is found in the Nordic market.
Read moreAnalyst
![Frans-Mikael Rostedt Frans-Mikael Rostedt](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Frans-Mikael_Rostedt.jpg)
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Raatihuone Oy | 67.3 % | 67.3 % |
Korpi Listatut Oy | 5.7 % | 5.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Urho Myllymäki | 12.04.2024 | 20,000EUR |
Samuli Niemelä | 12.04.2024 | 25,000EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 4.3 | 16.4 | 20.3 | 43.7 | 50.0 | 51.7 | 74.4 | 79.2 |
growth-% | 38.3 % | 286.3 % | 23.8 % | 115.0 % | 14.5 % | 3.4 % | 43.9 % | 6.4 % |
EBITDA | 7.2 | 15.8 | 15.6 | -0.3 | 8.1 | 12.4 | 13.6 | 14.9 |
EBIT (adj.) | 7.2 | 15.8 | 15.6 | -0.3 | 8.0 | 12.4 | 13.6 | 14.9 |
EBIT | 7.2 | 15.8 | 15.6 | -0.3 | 8.0 | 12.4 | 13.6 | 14.9 |
Profit before taxes | 6.5 | 15.1 | 14.8 | -4.2 | 3.6 | 8.9 | 10.2 | 11.7 |
Net income | 5.0 | 11.9 | 12.0 | -4.4 | 3.0 | 7.0 | 8.1 | 9.4 |
EPS (adj.) | 0.11 | 0.24 | 0.22 | -0.08 | 0.05 | 0.12 | 0.14 | 0.16 |
growth-% | 54.5 % | 115.6 % | -9.5 % | -134.8 % | 135.5 % | 15.2 % | 16.2 % | |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
Dividend ratio | 43.8 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 169.2 % | 96.3 % | 77.0 % | -0.7 % | 16.2 % | 23.9 % | 18.3 % | 18.8 % |
EBIT-% (adj.) | 169.2 % | 96.3 % | 77.0 % | -0.7 % | 16.0 % | 23.9 % | 18.3 % | 18.8 % |
EBIT-% | 169.2 % | 96.3 % | 77.0 % | -0.7 % | 16.0 % | 23.9 % | 18.3 % | 18.8 % |
ROE | 22.2 % | 29.2 % | 19.4 % | -6.4 % | 4.3 % | 9.3 % | 9.8 % | 10.3 % |
ROI | 13.0 % | 19.2 % | 11.2 % | -0.2 % | 4.9 % | 7.8 % | 8.1 % | 8.7 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 2.92 | 1.30 | 1.15 | 1.09 | 1.09 | 1.09 | 1.09 | |
Shares | 45.0 | 53.1 | 58.3 | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 |
Market cap | 154.7 | 75.5 | 67.3 | 63.8 | 63.8 | 63.8 | 63.8 | |
Enterprise value | 195.0 | 167.4 | 166.2 | 134.2 | 139.4 | 132.9 | 125.3 | |
EV/S | - | 11.9 | 8.2 | 3.8 | 2.7 | 2.7 | 1.8 | 1.6 |
EV/EBITDA | - | 12.3 | 10.7 | - | 16.6 | 11.3 | 9.8 | 8.4 |
EV/EBIT (adj.) | - | 12.3 | 10.7 | - | 16.8 | 11.3 | 9.8 | 8.4 |
EV/EBIT | - | 12.3 | 10.7 | - | 16.8 | 11.3 | 9.8 | 8.4 |
P/E (adj.) | - | 12.2 | 6.0 | - | 21.5 | 9.1 | 7.9 | 6.8 |
P/E | - | 12.2 | 6.0 | - | 21.5 | 9.1 | 7.9 | 6.8 |
P/B | - | 2.9 | 1.1 | 1.0 | 0.9 | 0.8 | 0.7 | 0.7 |
P/S | - | 9.4 | 3.7 | 1.5 | 1.3 | 1.2 | 0.9 | 0.8 |
Dividend yield | 6.4 % | |||||||
Equity ratio | 42.8 % | 45.0 % | 38.4 % | 36.4 % | 43.7 % | 44.3 % | 45.9 % | 48.2 % |
Gearing ratio | 88.1 % | 73.9 % | 131.3 % | 144.2 % | 98.4 % | 96.3 % | 79.8 % | 64.1 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 13.6 | 6.1 | 13.9 | 10.1 | 43.7 | 10.3 | 18.9 | 9.8 | 11.0 |
EBITDA | 2.8 | 2.9 | 2.1 | -8.1 | -0.3 | 1.2 | 2.8 | 1.8 | 2.3 |
EBIT | 2.8 | 2.9 | 2.1 | -8.1 | -0.3 | 1.2 | 2.8 | 1.7 | 2.3 |
Profit before taxes | 2.2 | 2.2 | 1.1 | -9.7 | -4.2 | -0.0 | 1.7 | 0.7 | 1.2 |
Net income | 1.6 | 1.6 | 0.9 | -8.5 | -4.4 | 0.1 | 1.3 | 0.6 | 1.0 |
Login required
This content is only available for logged in users
Toivo Group Plc has signed a lease agreement with Norlandia Päiväkodit Oy
Toivo Group Plc starts community property business with Esperi Care Oy
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
PREMIUM account
Toivo Group Plc has started a project management contract worth EUR 8.7 million in Tampere
Toivo Group Plc has signed a 41,85 M€ contract with Nuveen for the implementation of a portfolio of single-family homes in the Helsinki metropolitan area.
![Toivo Group Liiketoimintakatsaus Q1 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/6b7516ea-e4e0-458a-9b18-58e2f749a726.png)