Suominen
2.36
EUR
-4.45 %
SUY1V
NASDAQ Helsinki
Personal Goods
Consumer Goods & Services
Suominen is a manufacturing company. The company manufactures and develops a wide range of napkins, hygiene products, and medical applications. The production is based on non-woven fabrics that can be used for various purposes. Customers are found in a number of industries, with the largest operations in Europe and North America. The company is headquartered in Helsinki.
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Ahlstrom Capital Bv | 24.3 % | 24.3 % |
Etola Group Oy | 12.7 % | 12.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Charles Héaulmé | 10.05.2024 | 5,907EUR |
Charles Héaulmé | 08.05.2024 | 2,540EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 458.9 | 443.2 | 493.3 | 450.8 | 461.0 | 465.6 | 474.9 | 484.4 |
growth-% | 11.5 % | -3.4 % | 11.3 % | -8.6 % | 2.3 % | 1.0 % | 2.0 % | 2.0 % |
EBITDA | 60.9 | 47.0 | 14.3 | 11.2 | 17.8 | 23.9 | 32.9 | 38.0 |
EBIT (adj.) | 39.5 | 26.9 | -4.2 | -2.7 | 0.8 | 5.9 | 13.1 | 18.1 |
EBIT | 39.5 | 26.9 | -9.0 | -7.5 | -0.6 | 5.9 | 13.1 | 18.1 |
Profit before taxes | 33.9 | 26.6 | -11.9 | -13.5 | -5.9 | 0.9 | 9.2 | 14.5 |
Net income | 30.1 | 20.7 | -13.9 | -12.8 | -6.1 | 0.7 | 6.9 | 10.9 |
EPS (adj.) | 0.52 | 0.31 | -0.16 | -0.14 | -0.08 | 0.01 | 0.12 | 0.19 |
growth-% | 13,344.6 % | -41.0 % | -151.0 % | 951.4 % | 57.9 % | |||
Dividend | 0.20 | 0.20 | 0.10 | 0.10 | 0.00 | 0.02 | 0.05 | 0.09 |
Dividend ratio | 38.2 % | 55.4 % | -41.5 % | -45.2 % | 176.3 % | 41.9 % | 50.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 13.3 % | 10.6 % | 2.9 % | 2.5 % | 3.9 % | 5.1 % | 6.9 % | 7.8 % |
EBIT-% (adj.) | 8.6 % | 6.1 % | -0.8 % | -0.6 % | 0.2 % | 1.3 % | 2.8 % | 3.7 % |
EBIT-% | 8.6 % | 6.1 % | -1.8 % | -1.7 % | -0.1 % | 1.3 % | 2.8 % | 3.7 % |
ROE | 21.6 % | 13.4 % | -9.0 % | -9.4 % | -5.2 % | 0.6 % | 5.9 % | 8.8 % |
ROI | 16.2 % | 9.7 % | -3.2 % | -3.2 % | -0.3 % | 2.9 % | 6.1 % | 8.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 5.08 | 5.18 | 3.00 | 2.66 | 2.36 | 2.36 | 2.36 | 2.36 |
Shares | 57.5 | 57.5 | 57.5 | 57.7 | 57.7 | 57.7 | 57.7 | 57.7 |
Market cap | 291.9 | 297.7 | 172.4 | 153.5 | 136.2 | 136.2 | 136.2 | 136.2 |
Enterprise value | 334.4 | 345.5 | 226.3 | 197.0 | 191.2 | 207.5 | 202.7 | 193.7 |
EV/S | 0.7 | 0.8 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
EV/EBITDA | 5.5 | 7.3 | 15.8 | 17.6 | 10.7 | 8.7 | 6.2 | 5.1 |
EV/EBIT (adj.) | 8.5 | 12.8 | - | - | 251.9 | 35.3 | 15.5 | 10.7 |
EV/EBIT | 8.5 | 12.8 | - | - | - | 35.3 | 15.5 | 10.7 |
P/E (adj.) | 9.7 | 16.7 | - | - | - | 208.0 | 19.8 | 12.5 |
P/E | 9.7 | 14.4 | - | - | - | 208.0 | 19.8 | 12.5 |
P/B | 2.0 | 1.8 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 |
P/S | 0.6 | 0.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividend yield | 3.9 % | 3.9 % | 3.3 % | 3.8 % | 0.9 % | 2.1 % | 4.0 % | |
Equity ratio | 46.0 % | 42.2 % | 42.5 % | 39.5 % | 39.6 % | 38.1 % | 39.6 % | 42.1 % |
Gearing ratio | 29.1 % | 29.3 % | 36.9 % | 34.8 % | 48.7 % | 62.8 % | 55.8 % | 45.2 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 114.9 | 450.8 | 113.6 | 118.7 | 111.5 | 117.2 | 461.0 | ||
EBITDA | 5.5 | 11.2 | 4.7 | 3.7 | 3.4 | 6.1 | 17.8 | ||
EBIT | 0.7 | -7.5 | 0.1 | -0.8 | -1.4 | 1.5 | -0.6 | ||
Profit before taxes | -1.3 | -13.5 | -0.7 | -1.9 | -3.3 | -0.0 | -5.9 | ||
Net income | -1.4 | -12.8 | -1.0 | -1.9 | -3.2 | -0.0 | -6.1 |
Login required
This content is only available for logged in users
Suominen Oyj, Q3'24
Suominen Corporation’s Interim Report for January 1 – September 30, 2024: Profitability affected by operational issues, outlook unchanged
Join Inderes community
Don't miss out - create an account and get all the possible benefits