Solar Foods
4.97
EUR
-0.1 %
SOLAR FOODS
First North Finland
Food Producers
Consumer Goods & Services
Solar Foods established in 2017 is a global leader in sustainable protein production, solving the global food production problem by offering a completely new alternative to existing animal and plant proteins. Solar Foods’ first product is the naturally occurring single-cell protein Solein®, which can be used as a food raw material with high protein content. In the long run, Solein production will improve global availability of protein and increase price and quality stability of food raw materials by disconnecting food production from agriculture.
Read moreLatest research
Extensive report
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Juha-Pekka Pitkänen | 12.4 % | 12.4 % |
Lifeline Ventures Fund Iii Ky | 10.6 % | 10.6 % |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 2.0 | 2.8 | 2.9 |
growth-% | 49.8 % | 2,937.2 % | 990.5 % | 42.2 % | 4.5 % | |||
EBITDA | -0.9 | -1.8 | 0.3 | 3.0 | 1.8 | -1.0 | -10.1 | |
EBIT (adj.) | -1.9 | -3.2 | -6.8 | -6.1 | -8.8 | -11.6 | -17.9 | |
EBIT | -1.9 | -3.2 | -6.8 | -6.1 | -8.8 | -11.6 | -17.9 | |
Profit before taxes | -2.0 | -5.4 | -9.0 | -8.2 | -10.3 | -13.4 | -22.0 | |
Net income | -2.0 | -5.4 | -9.0 | -8.2 | -10.3 | -13.4 | -22.0 | |
EPS (adj.) | -0.37 | -0.31 | -0.39 | -0.50 | -0.83 | |||
growth-% | ||||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -21,662.8 % | -45,068.8 % | 5,561.8 % | 1,670.5 % | 92.9 % | -34.8 % | -343.8 % | |
EBIT-% (adj.) | -47,056.8 % | -79,456.3 % | -113,419.2 % | -3,368.6 % | -442.2 % | -410.1 % | -607.2 % | |
EBIT-% | -47,056.8 % | -79,456.3 % | -113,419.2 % | -3,368.6 % | -442.2 % | -410.1 % | -607.2 % | |
ROE | -15.3 % | -22.7 % | -38.7 % | -30.5 % | -43.4 % | -84.4 % | -114.9 % | |
ROI | -12.9 % | -10.1 % | -17.1 % | -13.8 % | -23.9 % | -38.4 % | -23.0 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 4.97 | 4.97 | 4.97 | 4.97 | ||||
Shares | 24.6 | 26.6 | 26.6 | 26.6 | 26.6 | |||
Market cap | 132.3 | 132.3 | 132.3 | 132.3 | ||||
Enterprise value | 131.3 | 138.3 | 144.8 | 231.8 | ||||
EV/S | - | - | - | - | 721.9 | 69.7 | 51.3 | 78.6 |
EV/EBITDA | - | - | - | - | 43.2 | 75.0 | - | - |
EV/EBIT (adj.) | - | - | - | - | - | - | - | - |
EV/EBIT | - | - | - | - | - | - | - | - |
P/E (adj.) | - | - | - | - | - | - | - | - |
P/E | - | - | - | - | - | - | - | - |
P/B | - | - | - | - | 4.6 | 7.1 | 10.0 | 5.3 |
P/S | - | - | - | - | 726.9 | 66.7 | 46.9 | 44.8 |
Dividend yield | ||||||||
Equity ratio | 87.1 % | 62.3 % | 47.1 % | 57.8 % | 46.6 % | 38.5 % | 19.5 % | |
Gearing ratio | -63.0 % | 12.4 % | 18.1 % | -3.2 % | 32.4 % | 95.2 % | 395.8 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.2 | |||
EBITDA | -0.5 | 0.5 | 0.3 | 0.3 | -0.2 | 3.2 | |||
EBIT | -3.4 | 3.4 | -6.8 | -6.8 | -4.4 | -1.8 | |||
Profit before taxes | -4.0 | 4.0 | -9.0 | -9.0 | -5.7 | -2.5 | |||
Net income | -4.0 | 4.0 | -9.0 | -9.0 | -5.7 | -2.5 |
Login required
This content is only available for logged in users
Solar Foods Oyj: Subscription of shares with option rights 2020A and 2020B
As expected, Springvest and/or its affiliates exercised Solar Foods' option rights
Join Inderes community
Don't miss out - create an account and get all the possible benefits