Scanfil
7.29 EUR -1.49%Scanfil is an international electronics contract manufacturer specializing in industrial and B2B customers. Its service offering includes manufacturing of end-products and components such as PCBs. Manufacturing services are the core of the company supported by design, supply chain, and modernization services. It operates globally in Europe, the Americas, and Asia. Customers are mainly companies operating in process automation, energy efficiency, green transition, and medical segments.
Latest research
Analyst
![Antti Viljakainen Antti Viljakainen](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Antti_Viljakainen.jpg)
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Takanen Harri Tapio | 15.2 % | 15.2 % |
Takanen Jarkko Tapani | 12.6 % | 12.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Markku Kosunen | 21.03.2024 | 18,340EUR |
Timo Sonninen | 21.03.2024 | 78,448EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 595.3 | 695.7 | 843.8 | 901.5 | 814.9 | 875.0 | 923.0 | 980.0 |
growth-% | 2.7 % | 16.9 % | 21.3 % | 6.8 % | -9.6 % | 7.4 % | 5.5 % | 6.2 % |
EBITDA | 60.5 | 55.0 | 62.9 | 80.4 | 77.6 | 82.1 | 87.0 | 90.8 |
EBIT (adj.) | 39.1 | 40.3 | 45.4 | 61.3 | 57.2 | 61.0 | 65.0 | 69.0 |
EBIT | 44.4 | 39.6 | 45.4 | 61.3 | 57.2 | 61.0 | 65.0 | 69.0 |
Profit before taxes | 41.8 | 37.7 | 41.7 | 61.6 | 56.2 | 60.2 | 64.8 | 69.3 |
Net income | 36.9 | 29.8 | 35.0 | 48.2 | 42.3 | 47.0 | 50.5 | 54.0 |
EPS (adj.) | 0.50 | 0.47 | 0.54 | 0.74 | 0.65 | 0.72 | 0.77 | 0.83 |
growth-% | 0.5 % | -5.6 % | 14.9 % | 35.9 % | -12.2 % | 11.1 % | 7.6 % | 6.9 % |
Dividend | 0.17 | 0.19 | 0.21 | 0.23 | 0.25 | 0.27 | 0.29 | 0.31 |
Dividend ratio | 29.7 % | 41.1 % | 38.7 % | 31.2 % | 38.6 % | 37.5 % | 37.5 % | 37.5 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 10.2 % | 7.9 % | 7.5 % | 8.9 % | 9.5 % | 9.4 % | 9.4 % | 9.3 % |
EBIT-% (adj.) | 6.6 % | 5.8 % | 5.4 % | 6.8 % | 7.0 % | 7.0 % | 7.0 % | 7.0 % |
EBIT-% | 7.5 % | 5.7 % | 5.4 % | 6.8 % | 7.0 % | 7.0 % | 7.0 % | 7.0 % |
ROE | 21.1 % | 15.3 % | 16.1 % | 19.6 % | 15.1 % | 15.2 % | 14.8 % | 14.4 % |
ROI | 19.3 % | 15.2 % | 14.5 % | 18.2 % | 17.4 % | 18.2 % | 17.9 % | 17.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 6.52 | 7.46 | 6.58 | 7.83 | 7.29 | 7.29 | 7.29 | 7.29 |
Shares | 64.5 | 64.5 | 64.5 | 65.3 | 65.3 | 65.3 | 65.3 | 65.3 |
Market cap | 420.4 | 481.0 | 424.2 | 511.1 | 475.8 | 475.8 | 475.8 | 475.8 |
Enterprise value | 438.6 | 540.9 | 509.8 | 562.8 | 468.5 | 446.3 | 413.3 | 384.0 |
EV/S | 0.7 | 0.8 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 |
EV/EBITDA | 7.2 | 9.8 | 8.1 | 7.0 | 6.0 | 5.4 | 4.7 | 4.2 |
EV/EBIT (adj.) | 11.2 | 13.4 | 11.2 | 9.2 | 8.2 | 7.3 | 6.4 | 5.6 |
EV/EBIT | 9.9 | 13.7 | 11.2 | 9.2 | 8.2 | 7.3 | 6.4 | 5.6 |
P/E (adj.) | 13.0 | 15.8 | 12.1 | 10.6 | 11.3 | 10.1 | 9.4 | 8.8 |
P/E | 11.4 | 16.2 | 12.1 | 10.6 | 11.3 | 10.1 | 9.4 | 8.8 |
P/B | 2.3 | 2.3 | 1.9 | 1.9 | 1.6 | 1.5 | 1.3 | 1.2 |
P/S | 0.7 | 0.7 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 |
Dividend yield | 2.6 % | 2.6 % | 3.2 % | 2.9 % | 3.4 % | 3.7 % | 4.0 % | 4.3 % |
Equity ratio | 53.9 % | 43.8 % | 43.1 % | 51.3 % | 59.8 % | 60.8 % | 62.1 % | 63.2 % |
Gearing ratio | 10.0 % | 28.9 % | 37.7 % | 19.4 % | -2.5 % | -9.1 % | -17.5 % | -23.4 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 243.3 | 212.8 | 220.8 | 901.5 | 198.9 | 206.0 | 194.0 | 216.0 | 814.9 |
EBITDA | 22.2 | 20.0 | 18.3 | 80.4 | 17.7 | 19.0 | 20.2 | 20.7 | 77.6 |
EBIT | 17.5 | 15.2 | 13.4 | 61.3 | 12.7 | 14.0 | 15.0 | 15.5 | 57.2 |
Profit before taxes | 18.4 | 14.6 | 14.1 | 61.6 | 12.9 | 13.6 | 14.6 | 15.1 | 56.2 |
Net income | 14.5 | 11.0 | 10.9 | 48.2 | 9.8 | 10.2 | 11.0 | 11.3 | 42.3 |
Login required
This content is only available for logged in users
Carnegie Commissioned Research: Scanfil: Not out of the woods yet – Q2 preview
Framery selects Scanfil as its production partner
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
PREMIUM account
![Scanfil: Still cheap!](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/7cffc167-eaf2-45fe-9e1a-a990dcefedaf.png)
Scanfil: Still cheap!
Scanfil’s customer grandcentrix launched a new asset tracking product
Scanfil: Earnings growth gap year was sealed
Carnegie Commissioned Research: Scanfil: Revised guidance - in line with our earnings estimates
Scanfil revises its turnover and operating profit downwards for 2024
![Scanfil Q1’24: Price level is still attractive](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/40101548-a294-4797-9b70-c70e54922d96.png)
Scanfil Q1’24: Price level is still attractive
Carnegie Commissioned Research: Scanfil: Manufacturing services from start to Fin(n)ish
Decisions of the Annual General Meeting of Scanfil plc on 25 April 2024
Price level remains rather attractive
![Scanfil, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/b0bef4dd-9416-4d07-bc1b-30e284484268.png)
Scanfil, Q1, 2024
![Scanfil Q4 morning result: Fundamentals appear to be intact despite operational underperformance](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/823f1c2d-a3ed-444d-ae93-f6d9adf120ec.png)
Scanfil Q4 morning result: Fundamentals appear to be intact despite operational underperformance
Scanfil plc: Solid operational performance and gearing for future growth
![Scanfil Q1 on Wednesday: Year-on-year decline likely, but fairly solid figures can be expected](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/e97c471f-ef87-44c3-9f45-3678c4475fe8.png)
Scanfil Q1 on Wednesday: Year-on-year decline likely, but fairly solid figures can be expected
Scanfil to publish interim report for January-March 2024 on 24 April at 8 a.m. EEST
Scanfil’s comparison figures for updated customer segments
Scanfil plc’s annual report for 2023 has been published
![Scanfil Q4 & CMD: Inside sells not worrying](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/82055905-3143-43a2-97af-e291cc3ca643.png)