Scanfil
7.4
EUR
-0.8 %
SCANFL
NASDAQ Helsinki
Software
Technology
Scanfil is an international electronics contract manufacturer specializing in industrial and B2B customers. Its service offering includes manufacturing of end-products and components such as PCBs. Manufacturing services are the core of the company supported by design, supply chain, and modernization services. It operates globally in Europe, the Americas, and Asia. Customers are mainly companies operating in process automation, energy efficiency, green transition, and medical segments.
Latest research
Analyst
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Takanen Harri Tapio | 15.2 % | 15.2 % |
Takanen Jarkko Tapani | 12.7 % | 12.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Markku Kosunen | 28.10.2024 | 89,884EUR |
Timo Sonninen | 21.03.2024 | 78,448EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 595.3 | 695.7 | 843.8 | 901.5 | 772.7 | 844.0 | 927.0 | 986.2 |
growth-% | 2.7 % | 16.9 % | 21.3 % | 6.8 % | -14.3 % | 9.2 % | 9.8 % | 6.4 % |
EBITDA | 60.5 | 55.0 | 62.9 | 80.4 | 73.9 | 81.3 | 87.6 | 92.3 |
EBIT (adj.) | 39.1 | 40.3 | 45.4 | 61.3 | 53.0 | 58.7 | 64.9 | 69.5 |
EBIT | 44.4 | 39.6 | 45.4 | 61.3 | 53.0 | 58.7 | 64.9 | 69.5 |
Profit before taxes | 41.8 | 37.7 | 41.7 | 61.6 | 52.6 | 57.3 | 64.3 | 69.2 |
Net income | 36.9 | 29.8 | 35.0 | 48.2 | 40.1 | 44.7 | 50.1 | 54.0 |
EPS (adj.) | 0.50 | 0.47 | 0.54 | 0.74 | 0.61 | 0.68 | 0.77 | 0.83 |
growth-% | 0.5 % | -5.6 % | 14.9 % | 35.9 % | -16.7 % | 11.4 % | 12.1 % | 7.8 % |
Dividend | 0.17 | 0.19 | 0.21 | 0.23 | 0.25 | 0.27 | 0.29 | 0.31 |
Dividend ratio | 29.7 % | 41.1 % | 38.7 % | 31.2 % | 40.7 % | 39.4 % | 37.8 % | 37.5 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 10.2 % | 7.9 % | 7.5 % | 8.9 % | 9.6 % | 9.6 % | 9.5 % | 9.4 % |
EBIT-% (adj.) | 6.6 % | 5.8 % | 5.4 % | 6.8 % | 6.9 % | 7.0 % | 7.0 % | 7.0 % |
EBIT-% | 7.5 % | 5.7 % | 5.4 % | 6.8 % | 6.9 % | 7.0 % | 7.0 % | 7.0 % |
ROE | 21.1 % | 15.3 % | 16.1 % | 19.6 % | 14.4 % | 14.6 % | 14.9 % | 14.6 % |
ROI | 19.3 % | 15.2 % | 14.5 % | 18.2 % | 15.9 % | 17.3 % | 17.9 % | 17.7 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 6.52 | 7.46 | 6.58 | 7.83 | 7.40 | 7.40 | 7.40 | 7.40 |
Shares | 64.5 | 64.5 | 64.5 | 65.3 | 65.3 | 65.3 | 65.3 | 65.3 |
Market cap | 420.4 | 481.0 | 424.2 | 511.1 | 483.0 | 483.0 | 483.0 | 483.0 |
Enterprise value | 438.6 | 540.9 | 509.8 | 562.8 | 503.1 | 478.2 | 454.2 | 425.2 |
EV/S | 0.7 | 0.8 | 0.6 | 0.6 | 0.7 | 0.6 | 0.5 | 0.4 |
EV/EBITDA | 7.2 | 9.8 | 8.1 | 7.0 | 6.8 | 5.9 | 5.2 | 4.6 |
EV/EBIT (adj.) | 11.2 | 13.4 | 11.2 | 9.2 | 9.5 | 8.1 | 7.0 | 6.1 |
EV/EBIT | 9.9 | 13.7 | 11.2 | 9.2 | 9.5 | 8.1 | 7.0 | 6.1 |
P/E (adj.) | 13.0 | 15.8 | 12.1 | 10.6 | 12.0 | 10.8 | 9.6 | 8.9 |
P/E | 11.4 | 16.2 | 12.1 | 10.6 | 12.0 | 10.8 | 9.6 | 8.9 |
P/B | 2.3 | 2.3 | 1.9 | 1.9 | 1.7 | 1.5 | 1.4 | 1.2 |
P/S | 0.7 | 0.7 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 |
Dividend yield | 2.6 % | 2.6 % | 3.2 % | 2.9 % | 3.4 % | 3.7 % | 3.9 % | 4.2 % |
Equity ratio | 53.9 % | 43.8 % | 43.1 % | 51.3 % | 59.0 % | 61.2 % | 61.7 % | 62.8 % |
Gearing ratio | 10.0 % | 28.9 % | 37.7 % | 19.4 % | 6.9 % | -1.5 % | -8.2 % | -14.9 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 220.8 | 901.5 | 198.9 | 195.5 | 173.3 | 205.0 | 772.7 | 200.0 | 213.0 |
EBITDA | 18.3 | 80.4 | 17.7 | 19.0 | 17.3 | 19.9 | 73.9 | 18.9 | 20.7 |
EBIT | 13.4 | 61.3 | 12.7 | 13.9 | 12.2 | 14.2 | 53.0 | 13.2 | 15.0 |
Profit before taxes | 14.1 | 61.6 | 12.9 | 14.0 | 12.0 | 13.8 | 52.6 | 12.8 | 14.6 |
Net income | 10.9 | 48.2 | 9.8 | 10.8 | 8.9 | 10.6 | 40.1 | 10.0 | 11.4 |
Login required
This content is only available for logged in users
Scanfil and Etteplan improve product life cycle and manufacturability with re-design
Scanfil plc: Managers' transactions – Mullis
Join Inderes community
Don't miss out - create an account and get all the possible benefits