Rebl Group
1.4 EUR -4.76%Rebl Group is a Finnish group that operates in the media and printing industry. A range of products is delivered that consists of print magazines and services in graphic design. The group has a number of subsidiaries, each with a business focus, one of the better known of which includes the news magazine Karjalainen. The company's headquarters are located in Joensuu.
Analyst
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
HML Finance Oy | 23.4 % | 23.4 % |
Laakkonen Yrjö | 20.4 % | 20.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Reetta Laakkonen | 29.10.2024 | 4,373,787EUR |
Juha Mäkihonko | 19.08.2024 | 7,056EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 102.8 | 106.0 | 133.5 | 133.9 | 114.6 | 108.9 | 107.9 | 105.9 |
growth-% | -4.2 % | 3.1 % | 25.9 % | 0.3 % | -14.4 % | -4.9 % | -0.9 % | -1.9 % |
EBITDA | 8.0 | 7.3 | 6.1 | 9.1 | 16.9 | 6.9 | 6.9 | 6.7 |
EBIT (adj.) | -1.5 | -1.8 | -3.1 | -0.3 | -1.4 | -1.7 | -0.9 | -0.2 |
EBIT | -2.5 | -1.8 | -3.1 | -0.3 | 8.0 | -1.7 | -0.9 | -0.2 |
Profit before taxes | -0.8 | 5.1 | -6.2 | -3.4 | 5.3 | -3.8 | -2.9 | -1.9 |
Net income | -0.7 | 4.5 | -5.4 | -3.4 | 6.2 | -3.2 | -2.5 | -1.7 |
EPS (adj.) | 0.02 | 0.36 | -0.43 | -0.27 | -0.26 | -0.26 | -0.20 | -0.14 |
growth-% | -87.2 % | 1,451.7 % | -220.4 % | |||||
Dividend | 0.15 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio | -264.5 % | 50.1 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 7.8 % | 6.9 % | 4.6 % | 6.8 % | 14.8 % | 6.4 % | 6.4 % | 6.3 % |
EBIT-% (adj.) | -1.5 % | -1.7 % | -2.3 % | -0.2 % | -1.2 % | -1.6 % | -0.9 % | -0.2 % |
EBIT-% | -2.4 % | -1.7 % | -2.3 % | -0.2 % | 7.0 % | -1.6 % | -0.9 % | -0.2 % |
ROE | -1.5 % | 10.0 % | -13.0 % | -9.4 % | 16.4 % | -8.3 % | -7.0 % | -5.1 % |
ROI | -5.1 % | -2.1 % | -3.4 % | -0.3 % | 9.8 % | -2.3 % | -1.3 % | -0.3 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 5.55 | 5.50 | 3.80 | 2.88 | 1.40 | 1.40 | 1.40 | 1.40 |
Shares | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 |
Market cap | 69.5 | 68.8 | 47.6 | 36.1 | 17.5 | 17.5 | 17.5 | 17.5 |
Enterprise value | 88.3 | 91.6 | 84.4 | 72.1 | 44.4 | 42.9 | 42.2 | 40.4 |
EV/S | 0.9 | 0.9 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
EV/EBITDA | 11.0 | 12.6 | 13.8 | 7.9 | 2.6 | 6.2 | 6.1 | 6.0 |
EV/EBIT (adj.) | - | - | - | - | - | - | - | - |
EV/EBIT | - | - | - | - | 5.6 | - | - | - |
P/E (adj.) | 239.6 | 15.3 | - | - | - | - | - | - |
P/E | - | 15.3 | - | - | 2.8 | - | - | - |
P/B | 1.6 | 1.5 | 1.3 | 1.0 | 0.4 | 0.5 | 0.5 | 0.5 |
P/S | 0.7 | 0.6 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividend yield | 2.7 % | 3.3 % | ||||||
Equity ratio | 43.5 % | 41.5 % | 32.9 % | 32.0 % | 42.0 % | 41.1 % | 39.8 % | 39.6 % |
Gearing ratio | 42.5 % | 49.7 % | 96.1 % | 102.8 % | 65.2 % | 66.6 % | 69.5 % | 67.7 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 36.1 | 133.9 | 27.6 | 31.0 | 25.0 | 30.9 | 114.6 | ||
EBITDA | 3.1 | 9.1 | 0.4 | 12.5 | 1.9 | 2.2 | 16.9 | ||
EBIT | 0.7 | -0.3 | -1.9 | 10.2 | -0.3 | -0.0 | 8.0 | ||
Profit before taxes | -0.1 | -3.4 | -2.6 | 9.6 | -0.9 | -0.8 | 5.3 | ||
Net income | -0.1 | -3.4 | -2.1 | 9.8 | -0.8 | -0.7 | 6.2 |
Login required
This content is only available for logged in users
Pohjois-Karjalan Kirjapaino -konserni aloittaa yt-neuvottelut
Pohjois-Karjalan Kirjapaino Oyj on ostanut Erweko Oy:n koko osakekannan
Join Inderes community
Don't miss out - create an account and get all the possible benefits