Log in to your Inderes Free account to see all free content on this page.
Purmo Group
11.25
EUR
-1.32 %
PURMO
NASDAQ Helsinki
Industrial Goods & Services
Industrials
1,552 following
-1.32%
+0.45%
0%
+14.33%
+67.91%
+80.29%
-2.17%
-
+12.05%
investors.purmogroup.com
Purmo Group develops solutions for indoor climate. The company provides heating and cooling solutions for residential buildings and premises, including radiators, towel warmers, underfloor heating, convectors, valves, and controls. The business is divided into a number of business areas and the solutions are used in industry and the real estate industry. Customers are found on a global level with the largest concentration in Europe. The products are aimed at corporate and private customers.
P/E (adj.) (24e)
19.15
EV/EBIT (adj.) (24e)
11.9
P/B (24e)
1.12
Dividend yield-% (24e)
-
Target price
10.97 EUR
Recommendation
Reduce
Updated
23.10.2024
NASDAQ Helsinki
PURMO
Daily low / high price
11.25 / 11.45
EUR
Market cap
480.13M EUR
Turnover
11.2K EUR
Volume
982
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Rauli Juva
Analyst
Latest videos
Financial calendar
Quarterly dividend
16.01.2025
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Project Grand Bidco (UK) Limited | 98.1 % | 98.1 % |
| Supersorsa Investment Oy | 0.2 % | 0.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Matts Rosenberg | 25.10.2024 | 5,050PCT |
| Waleed Elgohary | 09.09.2024 | 16,862,386EUR |
Premium
This content is for our Premium customers only.
Forum updates
Sitähän ei tiedä, koska omistajalista on päivittynyt ainoastaan Grand Bidcon osalta.
9/10/2024, 2:39 PM💙 1
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 671.2 | 843.6 | 904.1 | 743.2 | 720.7 | 768.3 | 790.5 | 813.6 |
| growth-% | -3.7 % | 25.7 % | 7.2 % | -17.8 % | -3.0 % | 6.6 % | 2.9 % | 2.9 % |
| EBITDA | 71.9 | 33.6 | 78.4 | 46.6 | 74.3 | 94.5 | 108.4 | 109.9 |
| EBIT (adj.) | 55.2 | 73.7 | 60.7 | 55.4 | 63.1 | 74.5 | 77.9 | 79.0 |
| EBIT | 42.0 | 3.5 | 39.0 | 9.7 | 44.8 | 64.5 | 77.9 | 79.0 |
| Profit before taxes | 31.9 | -5.1 | 21.6 | -9.6 | 19.9 | 48.5 | 61.4 | 63.4 |
| Net income | 24.9 | -18.8 | 13.2 | -9.3 | 11.6 | 37.4 | 47.3 | 48.8 |
| EPS (adj.) | 0.94 | 1.78 | 0.85 | 0.68 | 0.59 | 1.00 | 1.09 | 1.15 |
| growth-% | 52.7 % | 90.8 % | -52.5 % | -19.5 % | -13.9 % | 69.9 % | 9.3 % | 5.0 % |
| Dividend | 0.00 | 0.36 | 0.35 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | -77.8 % | 112.9 % | -160.3 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 10.7 % | 4.0 % | 8.7 % | 6.3 % | 10.3 % | 12.3 % | 13.7 % | 13.5 % |
| EBIT-% (adj.) | 8.2 % | 8.7 % | 6.7 % | 7.5 % | 8.8 % | 9.7 % | 9.9 % | 9.7 % |
| EBIT-% | 6.3 % | 0.4 % | 4.3 % | 1.3 % | 6.2 % | 8.4 % | 9.9 % | 9.7 % |
| ROE | 4.8 % | -4.2 % | 3.3 % | -2.2 % | 2.7 % | 8.4 % | 10.4 % | 10.3 % |
| ROI | 6.2 % | 0.5 % | 5.1 % | 1.3 % | 6.0 % | 8.8 % | 10.7 % | 10.8 % |
Login required
This content is only available for logged in users
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 14.20 | 8.22 | 6.18 | 11.25 | 11.25 | 11.25 | 11.25 | |
| Shares | 40.7 | 40.7 | 42.7 | 42.7 | 42.7 | 42.7 | 42.6 | 42.6 |
| Market cap | 577.5 | 350.7 | 263.6 | 479.9 | 479.9 | 479.3 | 479.3 | |
| Enterprise value | 816.9 | 627.5 | 538.5 | 750.8 | 723.5 | 680.2 | 635.1 | |
| EV/S | - | 1.0 | 0.7 | 0.7 | 1.0 | 0.9 | 0.9 | 0.8 |
| EV/EBITDA | - | 24.3 | 8.0 | 11.6 | 10.1 | 7.7 | 6.3 | 5.8 |
| EV/EBIT (adj.) | - | 11.1 | 10.3 | 9.7 | 11.9 | 9.7 | 8.7 | 8.0 |
| EV/EBIT | - | 236.1 | 16.1 | 55.5 | 16.8 | 11.2 | 8.7 | 8.0 |
| P/E (adj.) | - | 8.0 | 9.7 | 9.1 | 19.2 | 11.3 | 10.3 | 9.8 |
| P/E | - | - | 25.7 | - | 71.0 | 14.7 | 10.3 | 9.8 |
| P/B | - | 1.5 | 0.9 | 0.6 | 1.1 | 1.0 | 1.1 | 1.0 |
| P/S | - | 0.7 | 0.4 | 0.4 | 0.7 | 0.6 | 0.6 | 0.6 |
| Dividend yield | 2.5 % | 4.3 % | 5.7 % | |||||
| Equity ratio | 61.9 % | 37.3 % | 41.0 % | 43.7 % | 45.0 % | 46.4 % | 46.8 % | 49.2 % |
| Gearing ratio | 14.5 % | 61.3 % | 68.6 % | 49.5 % | 49.2 % | 39.8 % | 44.9 % | 31.4 % |
Login required
This content is only available for logged in users
Quarter data
| Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175.0 | 743.2 | 188.0 | 171.9 | 172.8 | 188.0 | 720.7 | ||
| EBITDA | -10.7 | 46.6 | 25.3 | 13.0 | 13.0 | 23.0 | 74.3 | ||
| EBIT | -25.5 | 9.7 | 17.9 | 5.8 | 5.4 | 15.7 | 44.8 | ||
| Profit before taxes | -30.4 | -9.6 | 12.4 | 0.9 | -4.1 | 10.7 | 19.9 | ||
| Net income | -23.4 | -9.3 | 8.2 | -2.0 | -6.3 | 6.8 | 11.6 |
Login required
This content is only available for logged in users
ShowingAll content types
Purmo Group Plc – Managers' transactions – Rettig Oy Ab
Purmo Q3'24: Already on the way out of the stock market
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio
Purmo Q3'24 flash comment: Profitability missed comparison period and our estimates
Purmo Group’s interim report January-September 2024: Pick-up in demand in many sales regions during the quarter, adjusted EBITDA margin remained solid during the review period
