Pihlajalinna
11.05
EUR
0 %
PIHLIS
NASDAQ Helsinki
Health Care Providers
Health Care
Pihlajalinna produces private social and health services. The company offers comprehensive medical center and hospital services as well as occupational health and insurance cooperation services. In addition, Pihlajalinna offers services for welfare areas, such as social and health care service production models. The company was founded in 2001 and its head office is located in Tampereella, Finland.
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Lähitapiola Keskinäinen Vakuutusyhtiö | 16.8 % | 16.8 % |
Fennia Mutual Insurance Company | 10.4 % | 10.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Seppo Kariniemi | 13.11.2024 | 14,021EUR |
Anu Kallio | 08.11.2024 | 25,579EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 508.7 | 577.7 | 690.3 | 720.0 | 702.4 | 679.2 | 543.8 | 567.4 |
growth-% | -1.9 % | 13.6 % | 19.5 % | 4.3 % | -2.4 % | -3.3 % | -19.9 % | 4.3 % |
EBITDA | 52.5 | 63.0 | 54.4 | 72.6 | 100.3 | 100.5 | 87.6 | 90.9 |
EBIT (adj.) | 24.2 | 33.4 | 18.9 | 30.3 | 48.7 | 50.4 | 38.8 | 42.3 |
EBIT | 18.2 | 28.0 | 9.0 | 20.7 | 46.8 | 49.0 | 37.5 | 41.2 |
Profit before taxes | 13.8 | 24.2 | 1.6 | 8.4 | 37.1 | 41.1 | 29.7 | 33.6 |
Net income | 8.8 | 20.1 | 9.6 | 5.9 | 26.4 | 30.3 | 23.3 | 26.4 |
EPS (adj.) | 0.63 | 1.10 | 0.82 | 0.56 | 1.14 | 1.29 | 1.06 | 1.22 |
growth-% | -20.2 % | 75.3 % | -25.8 % | -31.5 % | 103.7 % | 13.3 % | -17.9 % | 14.6 % |
Dividend | 0.20 | 0.30 | 0.00 | 0.07 | 0.42 | 0.44 | 0.44 | 0.46 |
Dividend ratio | 51.2 % | 33.8 % | 27.1 % | 35.7 % | 32.6 % | 42.4 % | 39.1 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 10.3 % | 10.9 % | 7.9 % | 10.1 % | 14.3 % | 14.8 % | 16.1 % | 16.0 % |
EBIT-% (adj.) | 4.8 % | 5.8 % | 2.7 % | 4.2 % | 6.9 % | 7.4 % | 7.1 % | 7.4 % |
EBIT-% | 3.6 % | 4.8 % | 1.3 % | 2.9 % | 6.7 % | 7.2 % | 6.9 % | 7.3 % |
ROE | 8.4 % | 17.5 % | 7.9 % | 4.3 % | 16.6 % | 16.8 % | 12.6 % | 13.9 % |
ROI | 5.6 % | 8.7 % | 2.1 % | 3.9 % | 9.1 % | 9.7 % | 7.3 % | 8.0 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 9.38 | 12.64 | 8.52 | 7.06 | 11.05 | 11.05 | 11.05 | 11.05 |
Shares | 22.6 | 22.6 | 22.5 | 22.6 | 22.4 | 22.4 | 22.4 | 22.4 |
Market cap | 212.1 | 285.6 | 192.1 | 159.7 | 247.8 | 247.8 | 247.8 | 247.8 |
Enterprise value | 406.9 | 480.3 | 579.6 | 533.4 | 591.7 | 569.4 | 566.2 | 548.5 |
EV/S | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 1.0 | 1.0 |
EV/EBITDA | 7.8 | 7.6 | 10.6 | 7.4 | 5.9 | 5.7 | 6.5 | 6.0 |
EV/EBIT (adj.) | 16.8 | 14.4 | 30.7 | 17.6 | 12.2 | 11.3 | 14.6 | 13.0 |
EV/EBIT | 22.4 | 17.2 | 64.5 | 25.8 | 12.7 | 11.6 | 15.1 | 13.3 |
P/E (adj.) | 14.9 | 11.5 | 10.4 | 12.6 | 9.7 | 8.5 | 10.4 | 9.1 |
P/E | 24.0 | 14.2 | 20.1 | 39.4 | 10.3 | 8.9 | 10.9 | 9.4 |
P/B | 1.9 | 2.4 | 1.5 | 1.1 | 1.5 | 1.3 | 1.4 | 1.2 |
P/S | 0.4 | 0.5 | 0.3 | 0.2 | 0.4 | 0.4 | 0.5 | 0.4 |
Dividend yield | 2.1 % | 2.4 % | 1.0 % | 3.8 % | 4.0 % | 4.0 % | 4.2 % | |
Equity ratio | 26.0 % | 26.8 % | 18.6 % | 22.0 % | 26.0 % | 29.0 % | 28.6 % | 31.0 % |
Gearing ratio | 169.6 % | 158.8 % | 315.4 % | 244.4 % | 193.9 % | 162.6 % | 178.6 % | 154.3 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 182.9 | 720.0 | 183.2 | 174.8 | 164.0 | 180.4 | 702.4 | ||
EBITDA | 11.6 | 72.6 | 25.7 | 22.6 | 26.3 | 25.7 | 100.3 | ||
EBIT | -2.0 | 20.7 | 12.7 | 9.5 | 11.8 | 12.8 | 46.8 | ||
Profit before taxes | -6.0 | 8.4 | 10.2 | 6.7 | 9.5 | 10.7 | 37.1 | ||
Net income | -5.2 | 5.9 | 7.2 | 4.8 | 6.3 | 8.1 | 26.4 |
Login required
This content is only available for logged in users
Pihlajalinna Oyj: Pihlajalinna Plc: Managers' transactions
Pihlajalinna, Q3'24
Join Inderes community
Don't miss out - create an account and get all the possible benefits