Log in to your Inderes Free account to see all free content on this page.
Partnera
0.675 EUR -1.46%1,903 investors are following this company
Partnera is an investment company. The company specializes in investment, ownership, and further management of unlisted companies in the energy and manufacturing sector. The vision is to create long-term good returns for shareholders by owning and developing growth companies with value potential. The largest investments are in the Nordic market.
P/E (24e)
-57.08
EV/EBIT (adj.) (24e)
10.7
P/B (24e)
0.5
Dividend yield-% (24e)
5.93 %
Target price
0.85 EUR
Recommendation
Accumulate
Updated
28.5.2024
First North Finland
PARTNE1
Daily low / high price
0.66 / 0.675
EUR
Market cap
25.25M EUR
Turnover
6.78K EUR
Volume
10K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
![Aapeli Pursimo Aapeli Pursimo](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Aapeli_Pursimo.jpg)
Aapeli Pursimo
Analyst
Financial calendar
Interim report
22.08.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Oulun Kaupunki | 47.2 % | 47.2 % |
Arvo Invest Nordic Oy | 10.2 % | 10.2 % |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 31.1 | 78.2 | 85.4 | 50.4 | 44.0 | 47.5 | 51.3 | 53.4 |
growth-% | 36.4 % | 151.4 % | 9.2 % | -40.9 % | -12.7 % | 8.0 % | 8.0 % | 4.0 % |
EBITDA | 10.8 | 11.5 | -2.9 | 8.2 | 13.7 | 7.0 | 8.4 | 8.8 |
EBIT (adj.) | 5.7 | 7.3 | -8.0 | 8.2 | 2.4 | 3.2 | 4.4 | 4.9 |
EBIT | 7.4 | 5.6 | -18.9 | 2.6 | 8.8 | 2.1 | 3.3 | 3.7 |
Profit before taxes | 7.8 | 4.4 | -26.9 | -0.6 | 6.2 | -0.2 | 1.3 | 1.9 |
Net income | 6.1 | 3.3 | -24.1 | -0.6 | 4.4 | -0.9 | 0.4 | 0.8 |
EPS (adj.) | 0.12 | 0.14 | -0.37 | 0.14 | -0.01 | 0.01 | 0.04 | 0.05 |
growth-% | -39.6 % | 15.2 % | -361.9 % | -108.5 % | 609.5 % | 31.4 % | ||
Dividend | 0.11 | 0.08 | 0.00 | 0.00 | 0.04 | 0.02 | 0.02 | 0.02 |
Dividend ratio | 65.4 % | 87.7 % | 32.6 % | -78.6 % | 203.7 % | 88.1 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 34.6 % | 14.7 % | -3.4 % | 16.3 % | 31.2 % | 14.8 % | 16.4 % | 16.5 % |
EBIT-% (adj.) | 18.3 % | 9.4 % | -9.4 % | 16.3 % | 5.4 % | 6.7 % | 8.5 % | 9.1 % |
EBIT-% | 23.8 % | 7.1 % | -22.1 % | 5.1 % | 19.9 % | 4.3 % | 6.3 % | 7.0 % |
ROE | 8.5 % | 4.6 % | -41.4 % | -1.4 % | 9.5 % | -1.9 % | 0.8 % | 1.8 % |
ROI | 7.9 % | 5.2 % | -17.8 % | 3.2 % | 13.1 % | 3.1 % | 5.1 % | 5.8 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 1.92 | 2.23 | 0.75 | 0.65 | 0.68 | 0.68 | 0.68 | 0.68 |
Shares | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 |
Market cap | 69.4 | 80.6 | 27.2 | 23.6 | 24.4 | 24.4 | 24.4 | 24.4 |
Enterprise value | 53.2 | 109.2 | 61.1 | 38.6 | 25.6 | 17.4 | 16.5 | 15.0 |
EV/S | 1.7 | 1.4 | 0.7 | 0.8 | 0.6 | 0.4 | 0.3 | 0.3 |
EV/EBITDA | 4.9 | 9.5 | - | 4.7 | 1.9 | 2.5 | 2.0 | 1.7 |
EV/EBIT (adj.) | 9.3 | 14.9 | - | 4.7 | 10.7 | 5.4 | 3.8 | 3.1 |
EV/EBIT | 7.2 | 19.6 | - | 15.0 | 2.9 | 8.4 | 5.1 | 4.0 |
P/E (adj.) | 15.8 | 15.9 | - | 4.7 | - | 116.6 | 16.4 | 12.5 |
P/E | 11.4 | 24.4 | - | - | 5.5 | - | 68.7 | 29.7 |
P/B | 1.0 | 1.1 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
P/S | 2.2 | 1.0 | 0.3 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 |
Dividend yield | 5.7 % | 3.6 % | 5.9 % | 3.0 % | 3.0 % | 3.0 % | ||
Equity ratio | 66.7 % | 41.6 % | 31.5 % | 55.4 % | 60.7 % | 59.1 % | 58.4 % | 58.2 % |
Gearing ratio | -21.8 % | 37.9 % | 72.6 % | 32.7 % | -20.5 % | -14.7 % | -16.7 % | -19.8 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 28.0 | 22.4 | 50.4 | 20.4 | 23.5 | ||||
EBITDA | 5.9 | 2.3 | 8.2 | 10.1 | 3.7 | ||||
EBIT | 2.8 | -0.3 | 2.6 | 7.6 | 1.2 | ||||
Profit before taxes | -0.5 | -0.1 | -0.6 | 6.3 | -0.1 | ||||
Net income | -0.1 | -0.6 | 0.2 | -0.6 | 5.0 | -0.6 |
Login required
This content is only available for logged in users
ShowingAll content types
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio