Oriola
0.904 EUR +1.23%Oriola is a pharmaceutical group with a special focus on the distribution of pharmaceuticals to other companies in the industry. The company offers services to pharmacies and other pharmaceutical companies, which includes, for example, negotiations with suppliers and distribution of products. The largest presence is in the Nordic and Baltic countries. The head office is located in Espoo.
Analyst
![Rauli Juva Rauli Juva](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Rauli_Juva.jpg)
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Mariatorp Oy | 14.5 % | 13.4 % |
Wipunen varainhallinta oy | 5.0 % | 4.9 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Nina Mähönen | 06.11.2023 | 1,940EUR |
Mikael Nurmi | 03.11.2023 | 9,600EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 1,800.8 | 1,882.4 | 1,841.4 | 1,493.8 | 1,554.7 | 1,626.2 | 1,704.3 | 1,786.1 |
growth-% | 4.6 % | 4.5 % | -2.2 % | -18.9 % | 4.1 % | 4.6 % | 4.8 % | 4.8 % |
EBITDA | 63.1 | 65.4 | 68.6 | 30.1 | 29.2 | 35.9 | 38.4 | 41.8 |
EBIT (adj.) | 21.0 | 26.3 | 34.5 | 16.7 | 19.5 | 23.5 | 25.3 | 27.1 |
EBIT | 20.4 | 20.5 | 40.2 | -5.3 | 17.2 | 23.5 | 25.3 | 27.1 |
Profit before taxes | 14.3 | 14.7 | 35.4 | -17.6 | 0.5 | 18.8 | 24.9 | 26.7 |
Net income | 11.3 | 11.3 | 27.4 | -20.7 | -1.6 | 14.6 | 20.3 | 21.7 |
EPS (adj.) | 0.07 | 0.09 | 0.12 | 0.01 | 0.00 | 0.08 | 0.11 | 0.12 |
growth-% | -9.6 % | 44.4 % | 26.9 % | -94.1 % | -43.7 % | 1,945.7 % | 38.8 % | 7.1 % |
Dividend | 0.03 | 0.04 | 0.06 | 0.07 | 0.08 | 0.09 | 0.10 | 0.09 |
Dividend ratio | 48.2 % | 64.2 % | 39.7 % | -61.2 % | -915.1 % | 111.6 % | 89.3 % | 75.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 3.5 % | 3.5 % | 3.7 % | 2.0 % | 1.9 % | 2.2 % | 2.3 % | 2.3 % |
EBIT-% (adj.) | 1.2 % | 1.4 % | 1.9 % | 1.1 % | 1.3 % | 1.4 % | 1.5 % | 1.5 % |
EBIT-% | 1.1 % | 1.1 % | 2.2 % | -0.4 % | 1.1 % | 1.4 % | 1.5 % | 1.5 % |
ROE | 6.9 % | 5.8 % | 12.4 % | -10.4 % | -1.0 % | 9.3 % | 12.8 % | 13.4 % |
ROI | 5.0 % | 4.6 % | 10.2 % | -3.1 % | 2.8 % | 8.9 % | 11.6 % | 12.9 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 1.90 | 2.01 | 1.74 | 1.09 | 0.90 | 0.90 | 0.90 | 0.90 |
Shares | 181.3 | 181.3 | 181.3 | 181.3 | 181.3 | 181.3 | 181.3 | 181.3 |
Market cap | 344.9 | 363.6 | 315.5 | 197.3 | 163.9 | 163.9 | 163.9 | 163.9 |
Enterprise value | 471.9 | 464.4 | 291.8 | 133.9 | 158.5 | 158.0 | 156.5 | 152.4 |
EV/S | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
EV/EBITDA | 7.5 | 7.1 | 4.3 | 4.4 | 5.4 | 4.4 | 4.1 | 3.6 |
EV/EBIT (adj.) | 22.5 | 17.7 | 8.5 | 8.0 | 8.1 | 6.7 | 6.2 | 5.6 |
EV/EBIT | 23.2 | 22.7 | 7.3 | - | 9.2 | 6.7 | 6.2 | 5.6 |
P/E (adj.) | 29.1 | 21.3 | 14.5 | 155.3 | 229.2 | 11.2 | 8.1 | 7.5 |
P/E | 30.6 | 32.2 | 11.5 | - | - | 11.2 | 8.1 | 7.5 |
P/B | 2.0 | 1.7 | 1.4 | 1.2 | 1.0 | 1.0 | 1.0 | 1.0 |
P/S | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividend yield | 1.6 % | 2.0 % | 3.5 % | 6.4 % | 8.9 % | 10.0 % | 11.1 % | 10.0 % |
Equity ratio | 14.5 % | 19.8 % | 23.5 % | 18.3 % | 17.3 % | 16.8 % | 17.3 % | 17.1 % |
Gearing ratio | 74.9 % | 46.5 % | -10.5 % | -12.0 % | -3.4 % | -3.8 % | -4.6 % | -7.0 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 389.0 | 357.9 | 386.5 | 1,493.8 | 375.1 | 403.8 | 374.3 | 401.6 | 1,554.7 |
EBITDA | 6.8 | 7.9 | 8.3 | 30.1 | 6.7 | 8.0 | 7.5 | 7.0 | 29.2 |
EBIT | 3.2 | -17.3 | 5.3 | -5.3 | 3.7 | 5.0 | 4.5 | 4.0 | 17.2 |
Profit before taxes | 1.5 | -19.9 | -0.8 | -17.6 | -2.0 | 1.0 | 1.5 | 0.5 | |
Net income | 1.2 | -20.4 | -2.7 | -20.7 | -2.3 | -0.6 | 0.4 | 1.0 | -1.6 |
Login required
This content is only available for logged in users
Oriola Oyj: Oriola Corporation - Managers' transactions - Närhinen
Oriola Oyj: Oriola Corporation - Managers' transactions - Pärssinen
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
PREMIUM account
Oriola Oyj: Oriola Corporation - Managers' transactions - Mähönen
Oriola Oyj: Oriola Corporation - Managers' transactions - Axdorff
Oriola Oyj: Oriola Corporation - Managers' transactions - Westerlund
Oriola Oyj: Oriola Corporation - Managers' transactions - Carlsson Meyer
Oriola Oyj: Oriola Corporation - Managers' transactions - Persdotter Nilsson
Oriola Oyj: The Swedish Competition Authority prohibits Oriola's sale of Svensk dos AB to Apotekstjänst Sverige AB
![Oriola-KD Oyj, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/d1c6d4f8-a86c-4b44-8e2e-b7d901d2b5e6.png)
Oriola-KD Oyj, Q1, 2024
Oriola Oyj: Oriola Corporation's Interim Report January-March 2024
Oriola Oyj: Oriola Corporation to publish its Interim Report for January-March 2024 on 25 April 2024
Oriola Oyj: Oriola Corporation - Managers' transactions - Katarina Gabrielson
![Oriola AGM | CEO's review 19.3.2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/b9f3f4db-5d94-475d-98cf-481ccac78a16.png)
Oriola AGM | CEO's review 19.3.2024
Oriola Oyj: Resolutions of the Annual General Meeting of Oriola Corporation and the decisions of the constitutive meeting of the Board of Directors
Oriola Oyj: Oriola Corporation's disposal of own shares based on the share-based incentive plan
Oriola Oyj: Oriola provides restated financial information for the new reporting segments
Oriola Oyj: Oriola Corporation's Annual Report 2023 published
![Oriola Q4'23: Dual Development](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/7b999c6f-14e8-41d4-9c03-78d1d4ac7314.png)