Neste
14.32
EUR
+2.87 %
NESTE
NASDAQ Helsinki
Non-Renewable
Energy
Neste produces transport fuel and renewable fuels. Today, the largest operations and extraction are held in the Nordic market, where the company is active in the entire value chain, from extraction to delivery to port depots. In addition, the opportunity is given for direct sales where customers can pick up fuel at selected stations. The largest market is in the Nordic region, and the company is headquartered in Espoo, Finland.
Latest research
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Prime Minister´s Office | 44.2 % | 44.2 % |
Ilmarinen Mutual Pension Insurance Company | 2.0 % | 2.0 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Mercedes Alonso | 09.02.2023 | 58,705EUR |
Christian Ståhlberg | 29.07.2022 | 54,383EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 11,752.0 | 15,148.0 | 25,707.4 | 22,925.9 | 20,590.4 | 23,829.7 | 27,524.6 | 28,168.0 |
growth-% | -25.8 % | 28.9 % | 69.7 % | -10.8 % | -10.2 % | 15.7 % | 15.5 % | 2.3 % |
EBITDA | 1,508.1 | 2,607.0 | 3,047.3 | 2,547.5 | 1,087.9 | 1,977.6 | 2,879.9 | 3,086.3 |
EBIT (adj.) | 1,416.1 | 1,342.0 | 2,898.0 | 2,591.5 | 343.6 | 979.3 | 1,867.1 | 2,042.0 |
EBIT | 828.1 | 2,023.0 | 2,409.0 | 1,681.5 | 120.6 | 979.3 | 1,867.1 | 2,042.0 |
Profit before taxes | 786.8 | 1,962.0 | 2,278.0 | 1,595.5 | 2.6 | 839.8 | 1,747.8 | 1,938.1 |
Net income | 712.4 | 1,771.4 | 1,887.0 | 1,432.5 | 1.8 | 711.8 | 1,483.6 | 1,645.4 |
EPS (adj.) | 1.61 | 1.43 | 3.04 | 2.88 | 0.27 | 0.93 | 1.93 | 2.14 |
growth-% | -18.8 % | -10.9 % | 112.3 % | -5.3 % | -90.7 % | 247.5 % | 108.4 % | 10.9 % |
Dividend | 0.80 | 0.82 | 1.52 | 1.20 | 0.00 | 0.40 | 0.60 | 0.70 |
Dividend ratio | 86.2 % | 35.6 % | 61.9 % | 64.4 % | 43.2 % | 31.1 % | 32.7 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 12.8 % | 17.2 % | 11.9 % | 11.1 % | 5.3 % | 8.3 % | 10.5 % | 11.0 % |
EBIT-% (adj.) | 12.0 % | 8.9 % | 11.3 % | 11.3 % | 1.7 % | 4.1 % | 6.8 % | 7.2 % |
EBIT-% | 7.0 % | 13.4 % | 9.4 % | 7.3 % | 0.6 % | 4.1 % | 6.8 % | 7.2 % |
ROE | 12.0 % | 27.5 % | 24.7 % | 17.1 % | 0.0 % | 9.0 % | 16.8 % | 16.4 % |
ROI | 11.5 % | 25.3 % | 24.5 % | 14.3 % | 1.0 % | 7.8 % | 14.5 % | 15.1 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 59.16 | 43.36 | 43.02 | 32.21 | 14.32 | 14.32 | 14.32 | 14.32 |
Shares | 767.8 | 768.0 | 768.1 | 768.2 | 768.2 | 768.2 | 768.2 | 768.2 |
Market cap | 45,425.2 | 33,299.1 | 33,042.9 | 24,743.7 | 11,000.6 | 11,000.6 | 11,000.6 | 11,000.6 |
Enterprise value | 45,181.0 | 33,475.1 | 34,386.9 | 27,236.7 | 14,975.3 | 14,395.3 | 13,323.5 | 11,755.0 |
EV/S | 3.8 | 2.2 | 1.3 | 1.2 | 0.7 | 0.6 | 0.5 | 0.4 |
EV/EBITDA | 30.0 | 12.8 | 11.3 | 10.7 | 13.8 | 7.3 | 4.6 | 3.8 |
EV/EBIT (adj.) | 31.9 | 24.9 | 11.9 | 10.5 | 43.6 | 14.7 | 7.1 | 5.8 |
EV/EBIT | 54.6 | 16.5 | 14.3 | 16.2 | 124.2 | 14.7 | 7.1 | 5.8 |
P/E (adj.) | 36.8 | 30.3 | 14.1 | 11.2 | 53.7 | 15.5 | 7.4 | 6.7 |
P/E | 63.8 | 18.8 | 17.5 | 17.3 | 5,976.2 | 15.5 | 7.4 | 6.7 |
P/B | 7.7 | 4.8 | 4.0 | 2.9 | 1.5 | 1.3 | 1.2 | 1.0 |
P/S | 3.9 | 2.2 | 1.3 | 1.1 | 0.5 | 0.5 | 0.4 | 0.4 |
Dividend yield | 1.4 % | 1.9 % | 3.5 % | 3.7 % | 2.8 % | 4.2 % | 4.9 % | |
Equity ratio | 60.4 % | 56.6 % | 56.3 % | 53.0 % | 47.9 % | 50.3 % | 55.1 % | 58.0 % |
Gearing ratio | -4.1 % | 2.5 % | 16.1 % | 29.5 % | 52.7 % | 41.1 % | 24.6 % | 7.1 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 6,303.6 | 22,925.9 | 4,800.9 | 4,642.1 | 5,624.3 | 5,523.1 | 20,590.4 | ||
EBITDA | 672.5 | 2,547.5 | 442.0 | 118.8 | 300.6 | 226.5 | 1,087.9 | ||
EBIT | 415.4 | 1,681.5 | 200.0 | -118.5 | 53.6 | -14.5 | 120.6 | ||
Profit before taxes | 406.1 | 1,595.5 | 189.0 | -168.8 | 26.9 | -44.5 | 2.6 | ||
Net income | 399.8 | 1,432.5 | 162.0 | -144.4 | 22.5 | -38.3 | 1.8 |
Login required
This content is only available for logged in users
Inside information: Neste changes its guidance due to an unplanned shutdown of Rotterdam refinery
NESTE Q3’24: No quick fixes
Join Inderes community
Don't miss out - create an account and get all the possible benefits