NYAB
10.298 SEK +39.31%NYAB provides services of engineering, construction and maintenance with a focus on sustainable infrastructure and renewable energy. Offering includes, among others, roads, railways, bridges, airports, wind and solar power, as well as power networks. In addition, NYAB provides various types of facilities for industrial clients. NYAB operates in Sweden and Finland within both private and public sector.
Latest research
Extensive report
Analyst
![Aapeli Pursimo Aapeli Pursimo](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Aapeli_Pursimo.jpg)
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Citibank Europe Plc | 47.8 % | 47.8 % |
Nordea Bank Abp | 16.5 % | 16.5 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Johan Larsson | 24.06.2024 | 110,038EUR |
Johan Larsson | 20.06.2024 | 32,654EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 0.0 | 131.7 | 253.3 | 280.4 | 345.2 | 390.0 | 425.2 | 454.9 |
growth-% | 3,292,720.0 % | 92.3 % | 10.7 % | 23.1 % | 13.0 % | 9.0 % | 7.0 % | |
EBITDA | 16.7 | 30.4 | 21.4 | 28.1 | 31.9 | 35.0 | 37.4 | |
EBIT (adj.) | 15.6 | 27.2 | 17.8 | 24.6 | 28.4 | 31.2 | 33.6 | |
EBIT | 15.6 | 25.7 | 15.2 | 23.7 | 27.9 | 30.9 | 33.3 | |
Profit before taxes | 15.6 | 25.3 | 10.7 | 20.6 | 26.0 | 29.4 | 32.8 | |
Net income | 11.8 | 23.3 | 9.0 | 18.1 | 23.3 | 25.0 | 26.3 | |
EPS (adj.) | 0.03 | 0.04 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | |
growth-% | 23.3 % | -46.8 % | 43.2 % | 25.4 % | 5.8 % | 5.3 % | ||
Dividend | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
Dividend ratio | 21.2 % | 109.3 % | 43.2 % | 45.8 % | 48.5 % | 48.8 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 12.7 % | 12.0 % | 7.6 % | 8.2 % | 8.2 % | 8.2 % | 8.2 % | |
EBIT-% (adj.) | 11.9 % | 10.7 % | 6.4 % | 7.1 % | 7.3 % | 7.3 % | 7.4 % | |
EBIT-% | 11.8 % | 10.2 % | 5.4 % | 6.9 % | 7.1 % | 7.3 % | 7.3 % | |
ROE | 47.0 % | 22.6 % | 4.9 % | 9.6 % | 11.6 % | 11.5 % | 11.4 % | |
ROI | 51.7 % | 22.2 % | 6.6 % | 11.2 % | 12.6 % | 13.2 % | 13.7 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 0.51 | 1.10 | 0.89 | 0.56 | 0.91 | 0.91 | 0.91 | 0.91 |
Shares | 20.1 | 414.2 | 706.7 | 706.7 | 713.0 | 713.0 | 713.0 | 713.0 |
Market cap | 10.2 | 455.7 | 628.9 | 395.7 | 646.6 | 646.6 | 646.6 | 646.6 |
Enterprise value | -1.7 | 449.9 | 636.3 | 375.7 | 622.2 | 608.7 | 596.2 | 583.7 |
EV/S | - | 3.4 | 2.5 | 1.3 | 1.8 | 1.6 | 1.4 | 1.3 |
EV/EBITDA | - | 26.9 | 20.9 | 17.6 | 22.1 | 19.1 | 17.0 | 15.6 |
EV/EBIT (adj.) | - | 28.8 | 23.4 | 21.1 | 25.3 | 21.4 | 19.1 | 17.4 |
EV/EBIT | - | 28.8 | 24.7 | 24.7 | 26.3 | 21.8 | 19.3 | 17.5 |
P/E (adj.) | - | 38.7 | 25.4 | 30.0 | 34.0 | 27.1 | 25.6 | 24.3 |
P/E | - | 38.7 | 27.0 | 43.7 | 35.7 | 27.7 | 25.9 | 24.6 |
P/B | 0.4 | 17.4 | 3.5 | 2.1 | 3.3 | 3.1 | 2.9 | 2.7 |
P/S | 2,556.9 | 3.5 | 2.5 | 1.4 | 1.9 | 1.7 | 1.5 | 1.4 |
Dividend yield | 0.8 % | 2.5 % | 1.2 % | 1.7 % | 1.9 % | 2.0 % | ||
Equity ratio | 55.4 % | 49.7 % | 69.6 % | 73.0 % | 71.7 % | 71.5 % | 71.4 % | 71.7 % |
Gearing ratio | -44.0 % | -21.7 % | 3.9 % | -3.0 % | -3.9 % | -10.1 % | -15.1 % | -19.4 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 65.3 | 88.1 | 87.8 | 280.4 | 59.2 | 78.4 | 104.0 | 103.7 | 345.2 |
EBITDA | 5.4 | 8.0 | 8.6 | 21.4 | 1.7 | 4.5 | 11.1 | 10.8 | 28.1 |
EBIT | 4.0 | 6.6 | 6.6 | 15.2 | 0.4 | 3.5 | 10.1 | 9.7 | 23.7 |
Profit before taxes | 3.3 | 5.2 | 4.8 | 10.7 | -0.5 | 2.3 | 9.4 | 9.3 | 20.6 |
Net income | 3.7 | 4.6 | 3.6 | 9.0 | -0.6 | 2.1 | 8.5 | 8.2 | 18.1 |
Login required
This content is only available for logged in users
NYAB AB: NYAB share traded from today in Stockholm after company's move to Sweden
![NYAB, Bolagspresentation, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/fec5f500-7869-4c1c-9995-537ca5779c98.png)
NYAB, Bolagspresentation, 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
PREMIUM account
NYAB trading begins today in Sweden
NYAB has completed the re-domiciliation and transfers listing to Sweden
NYAB Oyj - Managers' Transactions
NYAB's domicile and listing will be transferred at the end of June
NYAB receives relevant approvals and completes the re-domiciliation and transfer of listing to Sweden
Change in NYAB Plc’s holding of treasury shares
NYAB signs an infrastructure contract worth approximately SEK 319 million
NYAB Oyj - Managers' Transactions
NYAB decided on a share issue to complete the acquisition of Dyk & Anläggning Stockholm AB
NYAB Oyj - Managers' Transactions
NYAB Plc: Notice pursuant to the Finnish Securities Markets Act, Chapter 9, Section 10
NYAB Oyj: NYAB completes Ekerövägen, contract signed with Swedish Transport Administration worth 150-200 MSEK
NYAB Plc: Notice pursuant to the Finnish Securities Markets Act, Chapter 9, Section 10
NYAB Oyj - Managers' Transactions
NYAB Plc: Notice pursuant to the Finnish Securities Markets Act, Chapter 9, Section 10
NYAB Plc: Notice pursuant to the Finnish Securities Markets Act, Chapter 9, Section 10
![NYAB, Investor Day, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/f472dd7a-8e3f-415e-ae4f-dd5dc9c7ac85.png)