Martela
1.11
EUR
-1.77 %
MARTELA
NASDAQ Helsinki
Home Products
Consumer Goods & Services
Martela designs, implements, and maintains work environments. The product portfolio is broad and consists of chairs, sofas, tables, storage, and other office accessories. In addition, a wide range of services is offered that concern ergonomic guidance, office furnishings, design, needs analysis and room maintenance, as well as relocation and recycling services. The company is headquartered in Helsinki.
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Marfort Oy | 11.3 % | 37.7 % |
Isku Inspira Oy | 10.1 % | 2.9 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Henri Berg | 16.05.2024 | 19,500EUR |
Kimmo Hakkala | 16.05.2024 | 14,999EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 88.4 | 91.9 | 106.7 | 94.4 | 96.0 | 99.2 | 101.3 | 103.3 |
growth-% | -16.8 % | 4.0 % | 16.1 % | -11.5 % | 1.7 % | 3.3 % | 2.1 % | 2.0 % |
EBITDA | 2.5 | 4.1 | 8.3 | 4.4 | 5.6 | 8.2 | 8.4 | 8.7 |
EBIT (adj.) | -4.0 | -0.3 | 1.0 | -2.4 | -1.1 | 1.6 | 1.7 | 2.1 |
EBIT | -4.0 | -1.3 | 2.5 | -2.4 | -1.1 | 1.6 | 1.7 | 2.1 |
Profit before taxes | -4.8 | -2.3 | 1.3 | -3.3 | -2.2 | 0.6 | 0.8 | 1.2 |
Net income | -4.8 | -2.4 | 2.6 | -3.5 | -2.7 | 0.5 | 0.6 | 1.0 |
EPS (adj.) | -1.16 | -0.32 | 0.30 | -0.78 | -0.60 | 0.11 | 0.14 | 0.21 |
growth-% | -358.1 % | 27.5 % | 55.7 % | |||||
Dividend | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.01 | 0.03 | 0.06 |
Dividend ratio | 17.7 % | 9.4 % | 22.2 % | 30.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 2.9 % | 4.5 % | 7.8 % | 4.7 % | 5.8 % | 8.2 % | 8.2 % | 8.4 % |
EBIT-% (adj.) | -4.5 % | -0.3 % | 0.9 % | -2.5 % | -1.2 % | 1.7 % | 1.7 % | 2.0 % |
EBIT-% | -4.5 % | -1.4 % | 2.3 % | -2.5 % | -1.2 % | 1.7 % | 1.7 % | 2.0 % |
ROE | -35.3 % | -21.7 % | 20.7 % | -30.0 % | -33.0 % | 6.7 % | 8.0 % | 11.4 % |
ROI | -14.0 % | -5.2 % | 8.8 % | -7.8 % | -4.0 % | 5.9 % | 6.3 % | 7.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.09 | 2.29 | 2.45 | 1.28 | 1.11 | 1.11 | 1.11 | 1.11 |
Shares | 4.1 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 |
Market cap | 12.8 | 10.3 | 11.1 | 5.8 | 5.0 | 5.0 | 5.0 | 5.0 |
Enterprise value | 17.1 | 18.1 | 19.2 | 18.9 | 20.9 | 20.6 | 20.0 | 18.5 |
EV/S | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
EV/EBITDA | 6.8 | 4.4 | 2.3 | 4.3 | 3.8 | 2.5 | 2.4 | 2.1 |
EV/EBIT (adj.) | - | - | 19.4 | - | - | 12.6 | 11.4 | 9.0 |
EV/EBIT | - | - | 7.7 | - | - | 12.6 | 11.4 | 9.0 |
P/E (adj.) | - | - | 8.1 | - | - | 10.5 | 8.2 | 5.3 |
P/E | - | - | 4.3 | - | - | 10.5 | 8.2 | 5.3 |
P/B | 1.1 | 1.0 | 0.8 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 |
P/S | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
Dividend yield | 4.1 % | 0.9 % | 2.7 % | 5.7 % | ||||
Equity ratio | 22.7 % | 22.2 % | 24.7 % | 19.3 % | 14.4 % | 15.0 % | 16.0 % | 17.7 % |
Gearing ratio | 37.9 % | 72.6 % | 58.6 % | 137.2 % | 232.2 % | 213.1 % | 189.5 % | 155.1 % |
Login required
This content is only available for logged in users
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 24.5 | 26.4 | 94.4 | 20.2 | 21.0 | 26.7 | 28.2 | 96.0 | |
EBITDA | 2.5 | 3.5 | 4.4 | -0.5 | 0.1 | 3.0 | 2.9 | 5.6 | |
EBIT | 0.8 | 1.5 | -2.4 | -2.2 | -1.6 | 1.4 | 1.3 | -1.1 | |
Profit before taxes | 0.6 | 1.2 | -3.3 | -2.5 | -1.9 | 1.1 | 1.0 | -2.2 | |
Net income | 0.7 | 1.0 | -3.5 | -2.7 | -2.1 | 1.1 | 1.0 | -2.7 |
Login required
This content is only available for logged in users
Martela weakens its guidance for revenue and profit for 2024
MARTELA CORPORATION: DISCLOSURE UNDER CHAPTER 9, SECTION 10 OF THE SECURITIES MARKET ACT
Join Inderes community
Don't miss out - create an account and get all the possible benefits