Log in to your Inderes Free account to see all free content on this page.
Marimekko
14.26 EUR -3.91%10,397 investors are following this company
Marimekko is a textile and clothing company. The range includes clothes, bags, accessories, and household items that touch on everything from furniture fabrics to porcelain. The products are sold via physical stores under the company's brand worldwide, mainly in Europe, North America and Asia. Marimekko was originally founded in 1951 and is headquartered in Helsinki.
P/E (24e)
22.45
EV/EBIT (adj.) (24e)
16.94
P/B (24e)
7.59
Dividend yield-% (24e)
3.16 %
Target price
13.00 EUR
Recommendation
Reduce
Updated
16.5.2024
NASDAQ Helsinki
MEKKO
Daily low / high price
14.18 / 14.84
EUR
Market cap
579.66M EUR
Turnover
297.61K EUR
Volume
21K
Business risk
Valuation risk
Current
Previous
Latest research
Analyst
![Rauli Juva Rauli Juva](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Rauli_Juva.jpg)
Rauli Juva
Analyst
Latest videos
Financial calendar
Interim report
15.08.2024
Interim report
06.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
PowerBank Ventures Ltd (Mika Ihamuotila) | 12.5 % | 12.5 % |
Varma Mutual Pension Insurance Company | 4.8 % | 4.8 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Kari Härkönen | 17.02.2022 | 37,186EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 123.6 | 152.2 | 166.5 | 174.1 | 180.3 | 194.0 | 207.9 | 222.1 |
growth-% | -1.5 % | 23.2 % | 9.4 % | 4.6 % | 3.5 % | 7.6 % | 7.2 % | 6.8 % |
EBITDA | 31.9 | 43.1 | 39.9 | 40.6 | 42.3 | 46.2 | 49.9 | 53.5 |
EBIT (adj.) | 20.2 | 31.2 | 30.4 | 32.0 | 33.2 | 36.8 | 40.5 | 44.0 |
EBIT | 19.3 | 31.2 | 30.2 | 31.4 | 33.1 | 36.8 | 40.5 | 44.0 |
Profit before taxes | 17.6 | 30.7 | 29.2 | 29.7 | 32.2 | 35.8 | 39.5 | 43.4 |
Net income | 13.8 | 24.4 | 22.8 | 23.6 | 25.7 | 28.5 | 31.4 | 34.5 |
EPS (adj.) | 0.36 | 0.60 | 0.56 | 0.60 | 0.64 | 0.70 | 0.77 | 0.85 |
growth-% | 12.0 % | 66.8 % | -5.7 % | 5.6 % | 6.5 % | 10.4 % | 10.2 % | 10.0 % |
Dividend | 0.20 | 0.72 | 0.34 | 0.37 | 0.45 | 0.60 | 0.66 | 0.72 |
Dividend ratio | 59.0 % | 120.2 % | 60.6 % | 63.6 % | 71.1 % | 85.6 % | 85.4 % | 85.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 25.8 % | 28.3 % | 24.0 % | 23.3 % | 23.5 % | 23.8 % | 24.0 % | 24.1 % |
EBIT-% (adj.) | 16.3 % | 20.5 % | 18.2 % | 18.4 % | 18.4 % | 19.0 % | 19.5 % | 19.8 % |
EBIT-% | 15.7 % | 20.5 % | 18.2 % | 18.0 % | 18.4 % | 19.0 % | 19.5 % | 19.8 % |
ROE | 30.2 % | 39.8 % | 36.4 % | 39.0 % | 36.2 % | 35.0 % | 34.8 % | 35.4 % |
ROI | 23.4 % | 32.5 % | 31.5 % | 33.4 % | 33.4 % | 35.2 % | 35.8 % | 36.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 9.11 | 16.94 | 8.76 | 13.31 | 14.26 | 14.26 | 14.26 | 14.26 |
Shares | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 |
Market cap | 370.1 | 688.6 | 356.1 | 541.0 | 579.7 | 579.7 | 579.7 | 579.7 |
Enterprise value | 367.0 | 661.1 | 357.4 | 536.9 | 562.5 | 554.7 | 550.2 | 545.2 |
EV/S | 3.0 | 4.3 | 2.1 | 3.1 | 3.1 | 2.9 | 2.6 | 2.5 |
EV/EBITDA | 11.5 | 15.3 | 9.0 | 13.2 | 13.3 | 12.0 | 11.0 | 10.2 |
EV/EBIT (adj.) | 18.2 | 21.2 | 11.8 | 16.8 | 16.9 | 15.1 | 13.6 | 12.4 |
EV/EBIT | 19.0 | 21.2 | 11.8 | 17.1 | 17.0 | 15.1 | 13.6 | 12.4 |
P/E (adj.) | 25.4 | 28.3 | 15.5 | 22.3 | 22.4 | 20.3 | 18.5 | 16.8 |
P/E | 26.9 | 28.3 | 15.6 | 22.9 | 22.5 | 20.3 | 18.5 | 16.8 |
P/B | 7.1 | 9.8 | 6.4 | 8.2 | 7.6 | 6.7 | 6.2 | 5.7 |
P/S | 3.0 | 4.5 | 2.1 | 3.1 | 3.2 | 3.0 | 2.8 | 2.6 |
Dividend yield | 2.2 % | 4.3 % | 3.9 % | 2.8 % | 3.2 % | 4.2 % | 4.6 % | 5.1 % |
Equity ratio | 45.7 % | 52.7 % | 48.3 % | 53.3 % | 60.4 % | 62.4 % | 63.3 % | 64.3 % |
Gearing ratio | -6.1 % | -39.2 % | 2.3 % | -6.2 % | -22.5 % | -28.8 % | -31.5 % | -34.0 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 40.4 | 47.9 | 50.6 | 174.1 | 37.7 | 42.9 | 46.8 | 52.9 | 180.3 |
EBITDA | 8.8 | 15.2 | 10.5 | 40.6 | 7.4 | 9.4 | 13.5 | 12.0 | 42.3 |
EBIT | 6.6 | 12.9 | 8.1 | 31.4 | 5.1 | 7.1 | 11.2 | 9.7 | 33.1 |
Profit before taxes | 6.0 | 12.9 | 7.9 | 29.7 | 4.9 | 6.9 | 11.0 | 9.5 | 32.2 |
Net income | 4.7 | 10.3 | 6.2 | 23.6 | 3.9 | 5.5 | 8.8 | 7.6 | 25.7 |
Login required
This content is only available for logged in users
ShowingAll content types
![Consumer Goods Companies as Investments | Consumer Goods Night June 11, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/3b354886-868b-464c-a3b9-efef95fd766b.png)
Consumer Goods Companies as Investments | Consumer Goods Night June 11, 2024
Marimekko Corporation: Managers' transactions (Vikkula)
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio
Marimekko Corporation: Managers' transactions (Brunazzo)
Marimekko Corporation: Managers' transactions (Takebayashi)
Marimekko Corporation: Managers' transactions (Chen)
Marimekko Corporation: Managers' transactions (Kangas-Kärki)
![Marimekko Oyj, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/020201ed-b206-4cab-8cf5-a4b7187a3518.png)
Marimekko Oyj, Q1, 2024
INTERIM REPORT OF MARIMEKKO CORPORATION, 1 January–31 March 2024: Marimekko’s net sales grew in the first quarter in particular as a result of timing of non-recurring promotional deliveries and operating profit improved
Release of Marimekko's Interim Report, 1 January–31 March 2024
Marimekko celebrates the 60th anniversary of the Unikko print in Helsinki and Tokyo with public open-air fashion shows
The new UNIQLO x Marimekko collaboration collection brings joyful patterns to a summer picnic
Resolutions of Marimekko Corporation’s Annual General Meeting and the Board of Directors’ constitutive meeting
Marimekko’s annual report for 2023 is published
![Marimekko Q4'23 – Thursday, Feb. 15 at 2:00 pm EET](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/b168a245-0f57-46e5-af40-1fc191cf7ad5.png)