Log in to your Inderes Free account to see all free content on this page.
Lassila & Tikanoja
8.68 EUR -0.34%7,035 investors are following this company
Lassila & Tikanoja is an industrial service company. The company specializes in the service and maintenance of properties, where the services include, for example, recycling, sewage and damage management, pressure cleaning, and property renovation. The company operates within the Nordic market. Lassila & Tikanoja was originally founded in 1905 and is headquartered in Helsinki.
P/E (24e)
11.46
EV/EBIT (adj.) (24e)
13.22
P/B (24e)
1.35
Dividend yield-% (24e)
5.76 %
Target price
9.50 EUR
Recommendation
Accumulate
Updated
27.6.2024
NASDAQ Helsinki
LAT1V
Daily low / high price
8.65 / 8.77
EUR
Market cap
336.77M EUR
Turnover
126.39K EUR
Volume
15K
Business risk
Valuation risk
Current
Previous
Analyst
![Rauli Juva Rauli Juva](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Rauli_Juva.jpg)
Rauli Juva
Analyst
Latest videos
Financial calendar
Interim report
07.08.2024
Interim report
25.10.2024
Annual report
13.02.2025
General meeting
27.03.2025
Interim report
29.04.2025
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Evald and Hilda Nissi´s Foundation | 9.0 % | 9.0 % |
Nordea Funds Ltd | 4.4 % | 4.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Sakari Lassila | 22.03.2023 | 526,000EUR |
Sakari Lassila | 21.03.2023 | 1,064,000EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 751.9 | 812.5 | 844.1 | 802.1 | 791.8 | 805.9 | 823.6 | 840.1 |
growth-% | -4.1 % | 8.1 % | 3.9 % | -5.0 % | -1.3 % | 1.8 % | 2.2 % | 2.0 % |
EBITDA | 85.2 | 95.2 | 98.3 | 95.8 | 92.7 | 99.2 | 101.2 | 102.5 |
EBIT (adj.) | 39.7 | 42.4 | 40.9 | 39.0 | 39.2 | 41.0 | 44.0 | 46.2 |
EBIT | 28.2 | 42.2 | 42.9 | 38.4 | 37.5 | 41.0 | 44.0 | 46.2 |
Profit before taxes | 23.3 | 38.9 | 37.8 | 35.7 | 33.4 | 38.8 | 41.8 | 44.1 |
Net income | 19.0 | 34.4 | 31.5 | 30.0 | 26.7 | 31.8 | 34.2 | 36.1 |
EPS (adj.) | 0.80 | 0.91 | 0.77 | 0.82 | 0.76 | 0.85 | 0.91 | 0.96 |
growth-% | 1.0 % | 13.5 % | -14.6 % | 5.3 % | -7.2 % | 11.9 % | 7.8 % | 5.4 % |
Dividend | 0.40 | 0.46 | 0.47 | 0.49 | 0.50 | 0.55 | 0.60 | 0.72 |
Dividend ratio | 80.4 % | 51.0 % | 56.8 % | 61.3 % | 70.2 % | 64.9 % | 65.7 % | 75.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 11.3 % | 11.7 % | 11.6 % | 11.9 % | 11.7 % | 12.3 % | 12.3 % | 12.2 % |
EBIT-% (adj.) | 5.3 % | 5.2 % | 4.8 % | 4.9 % | 5.0 % | 5.1 % | 5.3 % | 5.5 % |
EBIT-% | 3.8 % | 5.2 % | 5.1 % | 4.8 % | 4.7 % | 5.1 % | 5.3 % | 5.5 % |
ROE | 9.6 % | 17.1 % | 14.6 % | 13.3 % | 11.3 % | 12.9 % | 13.2 % | 13.2 % |
ROI | 7.4 % | 10.8 % | 10.2 % | 9.4 % | 9.0 % | 9.5 % | 10.3 % | 10.9 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 15.06 | 13.44 | 10.64 | 9.80 | 8.68 | 8.68 | 8.68 | 8.68 |
Shares | 38.1 | 38.1 | 38.1 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 |
Market cap | 573.8 | 512.1 | 405.4 | 367.5 | 325.5 | 325.5 | 325.5 | 325.5 |
Enterprise value | 710.3 | 679.2 | 578.4 | 504.4 | 518.1 | 498.8 | 479.8 | 461.7 |
EV/S | 0.9 | 0.8 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 |
EV/EBITDA | 8.3 | 7.1 | 5.9 | 5.3 | 5.6 | 5.0 | 4.7 | 4.5 |
EV/EBIT (adj.) | 17.9 | 16.0 | 14.1 | 12.9 | 13.2 | 12.2 | 10.9 | 10.0 |
EV/EBIT | 25.2 | 16.1 | 13.5 | 13.1 | 13.8 | 12.2 | 10.9 | 10.0 |
P/E (adj.) | 18.8 | 14.8 | 13.7 | 12.0 | 11.5 | 10.2 | 9.5 | 9.0 |
P/E | 30.3 | 14.9 | 12.9 | 12.3 | 12.2 | 10.2 | 9.5 | 9.0 |
P/B | 3.0 | 2.4 | 1.8 | 1.6 | 1.4 | 1.3 | 1.2 | 1.2 |
P/S | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
Dividend yield | 2.7 % | 3.4 % | 4.4 % | 5.0 % | 5.8 % | 6.3 % | 6.9 % | 8.3 % |
Equity ratio | 32.3 % | 33.1 % | 33.4 % | 35.7 % | 35.4 % | 37.5 % | 39.5 % | 41.6 % |
Gearing ratio | 70.9 % | 79.4 % | 81.9 % | 75.0 % | 80.1 % | 68.4 % | 57.8 % | 48.5 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 207.5 | 201.0 | 200.9 | 802.1 | 185.0 | 206.0 | 200.5 | 200.3 | 791.8 |
EBITDA | 23.2 | 36.7 | 20.5 | 95.8 | 12.1 | 25.5 | 32.8 | 22.3 | 92.7 |
EBIT | 9.2 | 21.1 | 6.7 | 38.4 | -1.7 | 11.7 | 19.0 | 8.5 | 37.5 |
Profit before taxes | 9.1 | 19.5 | 5.7 | 35.7 | -1.4 | 10.2 | 17.3 | 7.3 | 33.4 |
Net income | 8.1 | 15.6 | 5.1 | 30.0 | -0.8 | 8.1 | 13.7 | 5.8 | 26.7 |
Login required
This content is only available for logged in users
ShowingAll content types
Lassila & Tikanoja plans to accelerate strategy execution and renews its Group Executive Board
Joni Sorsanen appointed CFO of Lassila & Tikanoja plc
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio
Change in Lassila & Tikanoja’s leadership team: CFO Valtteri Palin to leave the company
Lassila & Tikanoja plc: Managers' transactions - Sakari Lassila
Lassila & Tikanoja plc: Managers' transactions - Laura Lares
Lassila & Tikanoja plc: Managers' transactions - Pasi Tolppanen
Lassila & Tikanoja Oyj: Managers' transactions - Jukka Leinonen
Lassila & Tikanoja plc: Managers' Transactions - Anni Ronkainen
Lassila & Tikanoja Oyj: Managers' Transactions - Teemu Kangas-Kärki
Lassila & Tikanoja Oyj: Managers' Transactions - Juuso Maijala
Transfer of Lassila & Tikanoja's own shares
![Lassila &Tikanoja Oyj, Interim Report January – March 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/0a4d2fcd-e784-4bd4-945b-5ebaff04a80a.png)