Lassila & Tikanoja
8.28
EUR
-0.24 %
LAT1V
NASDAQ Helsinki
Industrial Goods & Services
Industrials
Lassila & Tikanoja is an industrial service company. The company specializes in the service and maintenance of properties, where the services include, for example, recycling, sewage and damage management, pressure cleaning, and property renovation. The company operates within the Nordic market. Lassila & Tikanoja was originally founded in 1905 and is headquartered in Helsinki.
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Evald and Hilda Nissi´s Foundation | 9.0 % | 9.0 % |
Nordea Nordic Small Cap Fund | 4.3 % | 4.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Sakari Lassila | 22.03.2023 | 526,000EUR |
Sakari Lassila | 21.03.2023 | 1,064,000EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 751.9 | 812.5 | 844.1 | 802.1 | 769.5 | 785.5 | 802.8 | 818.9 |
growth-% | -4.1 % | 8.1 % | 3.9 % | -5.0 % | -4.1 % | 2.1 % | 2.2 % | 2.0 % |
EBITDA | 85.2 | 95.2 | 98.3 | 95.8 | 90.1 | 100.3 | 102.6 | 104.5 |
EBIT (adj.) | 39.7 | 42.4 | 40.9 | 39.0 | 40.5 | 42.0 | 44.5 | 47.0 |
EBIT | 28.2 | 42.2 | 42.9 | 38.4 | 34.5 | 42.0 | 44.5 | 47.0 |
Profit before taxes | 23.3 | 38.9 | 37.8 | 35.7 | 29.0 | 37.7 | 41.3 | 44.0 |
Net income | 19.0 | 34.4 | 31.5 | 30.0 | 23.3 | 30.8 | 33.7 | 35.8 |
EPS (adj.) | 0.80 | 0.91 | 0.77 | 0.82 | 0.78 | 0.82 | 0.90 | 0.95 |
growth-% | 1.0 % | 13.5 % | -14.6 % | 5.3 % | -4.2 % | 5.1 % | 9.4 % | 6.2 % |
Dividend | 0.40 | 0.46 | 0.47 | 0.49 | 0.50 | 0.55 | 0.60 | 0.72 |
Dividend ratio | 80.4 % | 51.0 % | 56.8 % | 61.3 % | 80.4 % | 67.0 % | 66.8 % | 75.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 11.3 % | 11.7 % | 11.6 % | 11.9 % | 11.7 % | 12.8 % | 12.8 % | 12.8 % |
EBIT-% (adj.) | 5.3 % | 5.2 % | 4.8 % | 4.9 % | 5.3 % | 5.3 % | 5.5 % | 5.7 % |
EBIT-% | 3.8 % | 5.2 % | 5.1 % | 4.8 % | 4.5 % | 5.3 % | 5.5 % | 5.7 % |
ROE | 9.6 % | 17.1 % | 14.6 % | 13.3 % | 9.9 % | 12.7 % | 13.2 % | 13.3 % |
ROI | 7.4 % | 10.8 % | 10.2 % | 9.4 % | 8.2 % | 9.6 % | 10.2 % | 10.8 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 13.55 | 14.31 | 10.64 | 9.40 | 8.28 | 8.28 | 8.28 | 8.28 |
Shares | 38.1 | 38.1 | 38.1 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 |
Market cap | 516.3 | 545.2 | 405.4 | 352.5 | 310.5 | 310.5 | 310.5 | 310.5 |
Enterprise value | 652.8 | 712.3 | 578.4 | 489.4 | 462.0 | 446.8 | 428.7 | 411.2 |
EV/S | 0.9 | 0.9 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 |
EV/EBITDA | 7.7 | 7.5 | 5.9 | 5.1 | 5.1 | 4.5 | 4.2 | 3.9 |
EV/EBIT (adj.) | 16.4 | 16.8 | 14.1 | 12.5 | 11.4 | 10.6 | 9.6 | 8.7 |
EV/EBIT | 23.1 | 16.9 | 13.5 | 12.7 | 13.4 | 10.6 | 9.6 | 8.7 |
P/E (adj.) | 17.0 | 15.8 | 13.7 | 11.5 | 10.6 | 10.1 | 9.2 | 8.7 |
P/E | 27.2 | 15.9 | 12.9 | 11.8 | 13.3 | 10.1 | 9.2 | 8.7 |
P/B | 2.7 | 2.6 | 1.8 | 1.5 | 1.3 | 1.2 | 1.2 | 1.1 |
P/S | 0.7 | 0.7 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
Dividend yield | 2.9 % | 3.2 % | 4.4 % | 5.2 % | 6.0 % | 6.6 % | 7.2 % | 8.6 % |
Equity ratio | 32.3 % | 33.1 % | 33.4 % | 35.7 % | 35.2 % | 37.0 % | 39.0 % | 41.0 % |
Gearing ratio | 70.9 % | 79.4 % | 81.9 % | 75.0 % | 83.0 % | 72.9 % | 62.3 % | 53.0 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 200.9 | 802.1 | 185.0 | 199.2 | 192.3 | 193.0 | 769.5 | ||
EBITDA | 20.5 | 95.8 | 12.1 | 25.1 | 32.7 | 20.3 | 90.1 | ||
EBIT | 6.7 | 38.4 | -1.7 | 11.0 | 18.9 | 6.3 | 34.5 | ||
Profit before taxes | 5.7 | 35.7 | -1.4 | 8.8 | 16.7 | 4.7 | 29.0 | ||
Net income | 5.1 | 30.0 | -0.8 | 7.1 | 13.1 | 3.7 | 23.3 |
Login required
This content is only available for logged in users
Lassila & Tikanoja plc: Interim Report 1 January–30 September 2024
Lassila & Tikanoja plc will publish Interim Report January-September on 25 October 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits