Koskisen
7.8 EUR +7.44%Koskisen is active in the forest industry. The company specializes in the manufacture and distribution of industrial wood products. The company's product portfolio is broad and mainly includes wood products such as sawn wood, plywood, chipboard, and veneer. The business is run via various business segments and the customers can be found in a number of industries around the global market. The largest presence is found in Finland. The company was founded in 1909 and has its headquarters in Järvelä, Finland.
Read moreLatest research
Extensive report
Analyst
![Antti Viljakainen Antti Viljakainen](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Antti_Viljakainen.jpg)
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Kari Koskinen | 18.3 % | 18.3 % |
Markku Koskinen | 16.2 % | 16.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Eva Wathén | 09.01.2024 | 460,000EUR |
Kari Koskinen | 09.01.2024 | 1,633,443EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 220.0 | 311.3 | 317.7 | 271.2 | 290.9 | 338.5 | 357.3 | 366.5 |
growth-% | -16.7 % | 41.5 % | 2.1 % | -14.6 % | 7.3 % | 16.3 % | 5.6 % | 2.6 % |
EBITDA | 11.3 | 62.2 | 66.3 | 33.0 | 30.1 | 35.1 | 40.6 | 43.3 |
EBIT (adj.) | 2.2 | 52.7 | 58.5 | 24.4 | 18.7 | 22.3 | 26.9 | 29.2 |
EBIT | 2.2 | 52.7 | 58.2 | 24.4 | 18.7 | 22.3 | 26.9 | 29.2 |
Profit before taxes | -4.4 | 47.9 | 57.8 | 24.0 | 16.9 | 21.0 | 25.5 | 28.0 |
Net income | -3.3 | 29.2 | 39.8 | 20.2 | 13.6 | 16.8 | 20.4 | 22.4 |
EPS (adj.) | -0.14 | 1.27 | 1.74 | 0.88 | 0.59 | 0.73 | 0.89 | 0.97 |
growth-% | 37.3 % | -49.6 % | -33.0 % | 23.7 % | 21.7 % | 9.5 % | ||
Dividend | 0.00 | 0.00 | 0.43 | 0.30 | 0.32 | 0.32 | 0.32 | 0.35 |
Dividend ratio | 25.1 % | 34.2 % | 54.3 % | 43.9 % | 36.1 % | 36.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.2 % | 20.0 % | 20.9 % | 12.2 % | 10.3 % | 10.4 % | 11.4 % | 11.8 % |
EBIT-% (adj.) | 1.0 % | 16.9 % | 18.4 % | 9.0 % | 6.4 % | 6.6 % | 7.5 % | 8.0 % |
EBIT-% | 1.0 % | 16.9 % | 18.3 % | 9.0 % | 6.4 % | 6.6 % | 7.5 % | 8.0 % |
ROE | -39.6 % | 138.8 % | 46.4 % | 14.3 % | 9.0 % | 10.6 % | 12.0 % | 12.2 % |
ROI | 2.2 % | 45.2 % | 35.8 % | 12.1 % | 9.0 % | 10.5 % | 12.5 % | 13.4 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 6.28 | 6.00 | 7.80 | 7.80 | 7.80 | 7.80 | ||
Shares | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 |
Market cap | 144.6 | 138.1 | 179.6 | 179.6 | 179.6 | 179.6 | ||
Enterprise value | 116.1 | 146.1 | 196.5 | 194.8 | 182.5 | 166.8 | ||
EV/S | - | - | 0.4 | 0.5 | 0.7 | 0.6 | 0.5 | 0.5 |
EV/EBITDA | - | - | 1.8 | 4.4 | 6.5 | 5.5 | 4.5 | 3.8 |
EV/EBIT (adj.) | - | - | 2.0 | 6.0 | 10.5 | 8.7 | 6.8 | 5.7 |
EV/EBIT | - | - | 2.0 | 6.0 | 10.5 | 8.7 | 6.8 | 5.7 |
P/E (adj.) | - | - | 3.6 | 6.8 | 13.2 | 10.7 | 8.8 | 8.0 |
P/E | - | - | 3.6 | 6.8 | 13.2 | 10.7 | 8.8 | 8.0 |
P/B | - | - | 1.1 | 0.9 | 1.2 | 1.1 | 1.0 | 0.9 |
P/S | - | - | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 |
Dividend yield | 6.9 % | 5.0 % | 4.1 % | 4.1 % | 4.1 % | 4.5 % | ||
Equity ratio | 13.4 % | 29.4 % | 52.5 % | 54.7 % | 54.8 % | 57.2 % | 60.7 % | 65.5 % |
Gearing ratio | 350.4 % | 57.9 % | -21.0 % | 5.4 % | 11.0 % | 9.3 % | 1.6 % | -6.7 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 73.9 | 55.5 | 68.7 | 271.2 | 63.7 | 75.1 | 70.6 | 81.5 | 290.9 |
EBITDA | 13.8 | 1.3 | 5.3 | 33.0 | 5.5 | 9.7 | 5.8 | 9.0 | 30.1 |
EBIT | 11.7 | -1.0 | 3.0 | 24.4 | 3.1 | 6.7 | 2.8 | 6.0 | 18.7 |
Profit before taxes | 12.3 | -1.3 | 2.8 | 24.0 | 2.8 | 6.3 | 2.3 | 5.5 | 16.9 |
Net income | 9.8 | -1.0 | 2.6 | 20.2 | 2.3 | 5.1 | 1.8 | 4.4 | 13.6 |
Login required
This content is only available for logged in users
Koskisen publishes extensive sustainability programme – key responsibility focus areas support the company’s sustainable growth
Olli Nikitin appointed as General Counsel of Koskisen Corporation
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
PREMIUM account
Koskisen expands its Kore business with an investment of around 3 MEUR in Poland
Koskisen expands its Kore business in Poland
Decisions of Koskisen Corporation’s Annual General Meeting and Board of Directors’ organizational meeting
Still in search of a more stable opportunity to buy
![Koskisen, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/1f57d9e9-f20d-430a-80c8-049cf46a244e.png)
Koskisen, Q1, 2024
![Koskisen Q1 morning result: Result fell slightly as expected, but revenue lagged behind](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/c4be5ebe-defd-41b4-a1b6-8cfb3de111f7.png)
Koskisen Q1 morning result: Result fell slightly as expected, but revenue lagged behind
Koskisen’s long term share-based incentive program for key personnel
Koskisen’s profitability weakened year-on-year – the demand for and prices of plywood products remained still stable
Koskisen specifies its growth strategy
![Koskisen Q1 on Tuesday: Profitability under strain from market conditions and strike losses in the first months of the year](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=contain/https://content.inderes.se/assets/c48b7dbd-1495-44ec-b140-10921238242a.png)