Koskisen
6.78
EUR
-4.24 %
KOSKI
NASDAQ Helsinki
Paper & Forest Products
Basic Materials
Koskisen is active in the forest industry. The company specializes in the manufacture and distribution of industrial wood products. The company's product portfolio is broad and mainly includes wood products such as sawn wood, plywood, chipboard, and veneer. The business is run via various business segments and the customers can be found in a number of industries around the global market. The largest presence is found in Finland. The company was founded in 1909 and has its headquarters in Järvelä, Finland.
Read moreLatest research
Extensive report
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Kari Koskinen | 18.3 % | 18.3 % |
Markku Koskinen | 16.2 % | 16.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Eva Wathén | 09.01.2024 | 460,000EUR |
Kari Koskinen | 09.01.2024 | 1,633,443EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 220.0 | 311.3 | 317.7 | 271.2 | 288.7 | 331.4 | 363.3 | 374.1 |
growth-% | -16.7 % | 41.5 % | 2.1 % | -14.6 % | 6.4 % | 14.8 % | 9.6 % | 3.0 % |
EBITDA | 11.3 | 62.2 | 66.3 | 33.0 | 25.1 | 33.5 | 39.4 | 41.8 |
EBIT (adj.) | 2.2 | 52.7 | 58.5 | 24.4 | 13.9 | 21.0 | 26.5 | 28.7 |
EBIT | 2.2 | 52.7 | 58.2 | 24.4 | 13.9 | 21.0 | 26.5 | 28.7 |
Profit before taxes | -4.4 | 47.9 | 57.8 | 24.0 | 11.1 | 18.9 | 24.6 | 26.4 |
Net income | -3.3 | 29.2 | 39.8 | 20.2 | 8.8 | 15.1 | 19.6 | 21.1 |
EPS (adj.) | -0.14 | 1.27 | 1.74 | 0.88 | 0.39 | 0.66 | 0.85 | 0.92 |
growth-% | 37.3 % | -49.6 % | -56.2 % | 70.7 % | 29.7 % | 7.7 % | ||
Dividend | 0.00 | 0.00 | 0.43 | 0.30 | 0.30 | 0.32 | 0.32 | 0.35 |
Dividend ratio | 25.1 % | 34.2 % | 78.2 % | 48.6 % | 37.5 % | 38.1 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.2 % | 20.0 % | 20.9 % | 12.2 % | 8.7 % | 10.1 % | 10.8 % | 11.2 % |
EBIT-% (adj.) | 1.0 % | 16.9 % | 18.4 % | 9.0 % | 4.8 % | 6.3 % | 7.3 % | 7.7 % |
EBIT-% | 1.0 % | 16.9 % | 18.3 % | 9.0 % | 4.8 % | 6.3 % | 7.3 % | 7.7 % |
ROE | -39.6 % | 138.8 % | 46.4 % | 14.3 % | 6.0 % | 9.9 % | 12.0 % | 12.0 % |
ROI | 2.2 % | 45.2 % | 35.8 % | 12.1 % | 6.7 % | 9.7 % | 11.9 % | 12.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 6.28 | 6.00 | 6.78 | 6.78 | 6.78 | 6.78 | ||
Shares | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 |
Market cap | 144.6 | 138.1 | 156.1 | 156.1 | 156.1 | 156.1 | ||
Enterprise value | 116.1 | 146.1 | 181.1 | 182.2 | 175.5 | 165.3 | ||
EV/S | - | - | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 |
EV/EBITDA | - | - | 1.8 | 4.4 | 7.2 | 5.4 | 4.5 | 4.0 |
EV/EBIT (adj.) | - | - | 2.0 | 6.0 | 13.0 | 8.7 | 6.6 | 5.8 |
EV/EBIT | - | - | 2.0 | 6.0 | 13.0 | 8.7 | 6.6 | 5.8 |
P/E (adj.) | - | - | 3.6 | 6.8 | 17.6 | 10.3 | 7.9 | 7.4 |
P/E | - | - | 3.6 | 6.8 | 17.7 | 10.3 | 7.9 | 7.4 |
P/B | - | - | 1.1 | 0.9 | 1.0 | 1.0 | 0.9 | 0.9 |
P/S | - | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
Dividend yield | 6.9 % | 5.0 % | 4.4 % | 4.7 % | 4.7 % | 5.2 % | ||
Equity ratio | 13.4 % | 29.4 % | 52.5 % | 54.7 % | 52.7 % | 54.6 % | 56.3 % | 59.6 % |
Gearing ratio | 350.4 % | 57.9 % | -21.0 % | 5.4 % | 16.3 % | 16.2 % | 11.1 % | 4.7 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 68.7 | 271.2 | 63.7 | 77.8 | 67.8 | 79.4 | 288.7 | ||
EBITDA | 5.3 | 33.0 | 5.5 | 9.4 | 3.6 | 6.6 | 25.1 | ||
EBIT | 3.0 | 24.4 | 3.1 | 6.9 | 0.4 | 3.4 | 13.9 | ||
Profit before taxes | 2.8 | 24.0 | 2.8 | 6.2 | -0.6 | 2.7 | 11.1 | ||
Net income | 2.6 | 20.2 | 2.3 | 4.9 | -0.5 | 2.2 | 8.8 |
Login required
This content is only available for logged in users
Koskisen, Q3'24
Koskisen Q3'24 flash comment: Plunge in Panel Industry led to marked earnings disappointment
Join Inderes community
Don't miss out - create an account and get all the possible benefits