Log in to your Inderes Free account to see all free content on this page.
Keskisuomalainen
6.92 EUR -0.86%3,209 investors are following this company
Keskisuomalainen operates in the media industry. The main business is focused on newspaper publishing and offering related materials. The Group has a number of brands. In addition to newspaper publishing, the company also offers printing and distribution services, as well as services in marketing to small and medium-sized corporate customers. The company is headquartered in Jyväskylä.
P/E (adj.) (24e)
74.27
EV/EBIT (adj.) (24e)
152.97
P/B (24e)
1.66
Dividend yield-% (24e)
7.95 %
Target price
8.40 EUR
Recommendation
Reduce
Updated
27.9.2024
NASDAQ Helsinki
KSL
Daily low / high price
6.84 / 7
EUR
Market cap
75.83M EUR
Turnover
5.55K EUR
Volume
798
Business risk
Valuation risk
Current
Previous
Analyst
Arttu Heikura
Analyst
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Vesa-Pekka Kangaskorpi | 4.6 % | 4.6 % |
| Soili Kangaskorpi | 3.4 % | 3.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Vesa Kangaskorpi | 29.10.2024 | 2,845EUR |
| Vesa Kangaskorpi | 28.10.2024 | 5,639EUR |
Premium
This content is for our Premium customers only.
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 206.8 | 211.7 | 220.9 | 208.5 | 201.9 | 218.1 | 216.8 | 213.8 |
| growth-% | -10.5 % | 2.4 % | 4.3 % | -5.6 % | -3.2 % | 8.1 % | -0.6 % | -1.4 % |
| EBITDA | 19.0 | 23.3 | 28.5 | 11.1 | 12.6 | 21.1 | 19.9 | 20.8 |
| EBIT (adj.) | 9.1 | 12.5 | 3.7 | -0.9 | 0.8 | 12.4 | 11.2 | 12.0 |
| EBIT | 4.9 | 9.6 | 10.0 | -13.8 | -7.0 | 12.4 | 11.2 | 12.0 |
| Profit before taxes | 22.0 | 10.3 | 11.8 | -13.5 | -6.8 | 12.6 | 11.5 | 12.3 |
| Net income | 20.4 | 6.9 | 7.5 | -13.1 | -6.8 | 10.0 | 9.1 | 9.7 |
| EPS (adj.) | 2.44 | 0.97 | 0.12 | -0.01 | 0.09 | 0.91 | 0.83 | 0.88 |
| growth-% | 96.6 % | -60.1 % | -87.7 % | -112.5 % | 874.5 % | -8.9 % | 7.0 % | |
| Dividend | 1.00 | 1.00 | 1.00 | 0.55 | 0.55 | 0.65 | 0.70 | 0.80 |
| Dividend ratio | 49.4 % | 146.0 % | 133.9 % | -42.3 % | -88.9 % | 71.6 % | 84.7 % | 90.4 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 9.2 % | 11.0 % | 12.9 % | 5.3 % | 6.2 % | 9.7 % | 9.2 % | 9.7 % |
| EBIT-% (adj.) | 4.4 % | 5.9 % | 1.7 % | -0.4 % | 0.4 % | 5.7 % | 5.2 % | 5.6 % |
| EBIT-% | 2.4 % | 4.5 % | 4.5 % | -6.6 % | -3.5 % | 5.7 % | 5.2 % | 5.6 % |
| ROE | 24.0 % | 7.5 % | 8.7 % | -18.5 % | -13.1 % | 20.9 % | 17.9 % | 18.5 % |
| ROI | 13.8 % | 6.0 % | 6.5 % | -10.8 % | -6.3 % | 11.6 % | 10.9 % | 11.6 % |
Login required
This content is only available for logged in users
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 10.90 | 16.35 | 12.05 | 8.46 | 6.92 | 6.92 | 6.92 | 6.92 |
| Shares | 10.1 | 10.0 | 10.0 | 10.0 | 11.0 | 11.0 | 11.0 | 11.0 |
| Market cap | 109.8 | 164.2 | 121.0 | 85.0 | 75.8 | 75.8 | 75.8 | 75.8 |
| Enterprise value | 159.1 | 211.5 | 156.1 | 122.0 | 115.3 | 109.7 | 108.2 | 106.8 |
| EV/S | 0.8 | 1.0 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 |
| EV/EBITDA | 8.4 | 9.1 | 5.5 | 11.0 | 9.2 | 5.2 | 5.4 | 5.1 |
| EV/EBIT (adj.) | 17.5 | 16.9 | 42.2 | - | 153.0 | 8.8 | 9.6 | 8.9 |
| EV/EBIT | 32.5 | 22.0 | 15.6 | - | - | 8.8 | 9.6 | 8.9 |
| P/E (adj.) | 4.5 | 16.8 | 100.8 | - | 74.3 | 7.6 | 8.4 | 7.8 |
| P/E | 5.4 | 23.9 | 16.1 | - | - | 7.6 | 8.4 | 7.8 |
| P/B | 1.2 | 1.8 | 1.5 | 1.5 | 1.7 | 1.5 | 1.5 | 1.4 |
| P/S | 0.5 | 0.8 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 |
| Dividend yield | 9.2 % | 6.1 % | 8.3 % | 6.5 % | 8.0 % | 9.4 % | 10.1 % | 11.6 % |
| Equity ratio | 43.7 % | 42.3 % | 42.3 % | 34.7 % | 28.6 % | 32.0 % | 33.3 % | 34.7 % |
| Gearing ratio | 53.3 % | 52.3 % | 42.4 % | 64.2 % | 86.9 % | 68.5 % | 63.1 % | 58.1 % |
Login required
This content is only available for logged in users
Quarter data
| Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24 | Q3/24e | Q4/24e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109.0 | 99.5 | 208.5 | 102.6 | 99.3 | ||||
| EBITDA | 6.7 | 4.4 | 11.1 | 6.8 | 5.8 | ||||
| EBIT | 0.4 | -14.1 | -13.8 | -6.1 | -0.9 | ||||
| Profit before taxes | 0.7 | -14.1 | -13.5 | -6.0 | -0.8 | ||||
| Net income | 0.8 | -13.8 | -13.1 | -6.1 | -0.7 |
Login required
This content is only available for logged in users
ShowingAll content types
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio