![Kemira Oyj, Q2'24](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/325e6e83-bbd5-4e37-892e-cafb5d186f94.png)
Log in to your Inderes Free account to see all free content on this page.
Kemira
22.76 EUR -1.9%10,111 investors are following this company
Kemira is a global chemical company providing chemical solutions for industries that use a lot of water. The company provides solutions for pulp & paper, water treatment, and the energy industry. The products are sold on a global level, where the main business focus is in Europe, the Americas, and Asia-Pacific. The company is headquartered in Helsinki.
P/E (24e)
11.98
EV/EBIT (adj.) (24e)
9.06
P/B (24e)
1.91
Dividend yield-% (24e)
3.3 %
Target price
23.00 EUR
Recommendation
Reduce
Updated
12.6.2024
NASDAQ Helsinki
KEMIRA
Daily low / high price
22.66 / 23.38
EUR
Market cap
3.54B EUR
Turnover
2.24M EUR
Volume
98K
Business risk
Valuation risk
Current
Previous
Analyst
![Petri Gostowski Petri Gostowski](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Petri_Gostowski.jpg)
Petri Gostowski
Co. Head of Research
Latest videos
Financial calendar
Interim report
17.07.2024
Interim report
25.10.2024
Half year dividend
28.10.2024
Annual report
11.02.2025
General meeting
20.03.2025
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Oras Invest Ltd | 22.6 % | 22.6 % |
Varma Mutual Pension Insurance Company | 3.7 % | 3.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Esa-matti Puputti | 14.06.2024 | 13,526EUR |
Esa-matti Puputti | 14.06.2024 | 267,944EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 2,427.1 | 2,674.4 | 3,569.6 | 3,383.7 | 2,924.7 | 2,937.7 | 3,005.2 | 3,068.1 |
growth-% | -8.7 % | 10.2 % | 33.5 % | -5.2 % | -13.6 % | 0.4 % | 2.3 % | 2.1 % |
EBITDA | 413.3 | 373.2 | 558.8 | 539.9 | 573.9 | 554.6 | 562.9 | 569.7 |
EBIT (adj.) | 237.7 | 225.5 | 361.6 | 463.0 | 414.4 | 379.3 | 385.0 | 388.7 |
EBIT | 215.9 | 170.1 | 347.6 | 336.3 | 391.0 | 359.3 | 365.0 | 368.7 |
Profit before taxes | 181.0 | 143.4 | 308.2 | 291.9 | 355.7 | 332.0 | 336.2 | 341.2 |
Net income | 131.3 | 108.0 | 231.7 | 199.0 | 268.6 | 251.0 | 254.2 | 258.1 |
EPS (adj.) | 1.00 | 1.07 | 1.60 | 2.12 | 1.90 | 1.76 | 1.79 | 1.81 |
growth-% | 9.6 % | 6.6 % | 49.9 % | 32.6 % | -10.4 % | -7.2 % | 1.2 % | 1.4 % |
Dividend | 0.58 | 0.58 | 0.62 | 0.68 | 0.75 | 0.80 | 0.82 | 0.88 |
Dividend ratio | 67.6 % | 82.2 % | 41.1 % | 52.5 % | 42.9 % | 49.0 % | 49.5 % | 52.6 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 17.0 % | 14.0 % | 15.7 % | 16.0 % | 19.6 % | 18.9 % | 18.7 % | 18.6 % |
EBIT-% (adj.) | 9.8 % | 8.4 % | 10.1 % | 13.7 % | 14.2 % | 12.9 % | 12.8 % | 12.7 % |
EBIT-% | 8.9 % | 6.4 % | 9.7 % | 9.9 % | 13.4 % | 12.2 % | 12.1 % | 12.0 % |
ROE | 10.9 % | 8.6 % | 15.5 % | 11.9 % | 15.4 % | 13.2 % | 12.5 % | 11.9 % |
ROI | 10.0 % | 7.6 % | 13.8 % | 12.6 % | 15.1 % | 14.0 % | 13.9 % | 13.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 12.94 | 13.33 | 14.33 | 16.79 | 22.76 | 22.76 | 22.76 | 22.76 |
Shares | 152.9 | 153.1 | 153.6 | 153.6 | 153.6 | 153.6 | 153.6 | 153.6 |
Market cap | 1,978.8 | 2,041.2 | 2,201.4 | 2,579.3 | 3,496.4 | 3,496.4 | 3,496.4 | 3,496.4 |
Enterprise value | 2,732.3 | 2,885.2 | 2,967.7 | 3,109.6 | 3,755.9 | 3,650.8 | 3,543.3 | 3,436.5 |
EV/S | 1.1 | 1.1 | 0.8 | 0.9 | 1.3 | 1.2 | 1.2 | 1.1 |
EV/EBITDA | 6.6 | 7.7 | 5.3 | 5.8 | 6.5 | 6.6 | 6.3 | 6.0 |
EV/EBIT (adj.) | 11.5 | 12.8 | 8.2 | 6.7 | 9.1 | 9.6 | 9.2 | 8.8 |
EV/EBIT | 12.7 | 17.0 | 8.5 | 9.2 | 9.6 | 10.2 | 9.7 | 9.3 |
P/E (adj.) | 12.9 | 12.5 | 9.0 | 7.9 | 12.0 | 12.9 | 12.7 | 12.6 |
P/E | 15.1 | 18.9 | 9.5 | 13.0 | 13.0 | 13.9 | 13.8 | 13.5 |
P/B | 1.7 | 1.5 | 1.3 | 1.5 | 1.9 | 1.8 | 1.7 | 1.6 |
P/S | 0.8 | 0.8 | 0.6 | 0.8 | 1.2 | 1.2 | 1.2 | 1.1 |
Dividend yield | 4.5 % | 4.4 % | 4.3 % | 4.1 % | 3.3 % | 3.5 % | 3.6 % | 3.9 % |
Equity ratio | 43.2 % | 42.9 % | 46.2 % | 48.4 % | 55.8 % | 59.5 % | 61.7 % | 62.9 % |
Gearing ratio | 63.0 % | 63.3 % | 45.8 % | 31.8 % | 14.0 % | 7.8 % | 2.2 % | -2.7 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 840.0 | 828.7 | 808.9 | 3,383.7 | 763.4 | 714.8 | 720.3 | 726.2 | 2,924.7 |
EBITDA | 147.3 | 157.2 | 51.2 | 539.9 | 154.1 | 142.6 | 138.6 | 138.6 | 573.9 |
EBIT | 97.2 | 104.5 | 1.2 | 336.3 | 109.2 | 96.6 | 92.6 | 92.6 | 391.0 |
Profit before taxes | 85.0 | 94.6 | -10.4 | 291.9 | 100.9 | 87.6 | 83.6 | 83.6 | 355.7 |
Net income | 64.6 | 71.7 | -30.3 | 199.0 | 75.8 | 66.3 | 63.2 | 63.2 | 268.6 |
Login required
This content is only available for logged in users
ShowingAll content types
![Kemira Oyj, Q2'24](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/325e6e83-bbd5-4e37-892e-cafb5d186f94.png)
Kemira Oyj: Announcement of manager's transaction; Esa-Matti Puputti, EVP, Operational Excellence & Sustainability has sold 15,000 Kemira shares
Kemira Oyj: Change in Kemira's Board of Directors: Fernanda Lopes Larsen to leave the Board of Directors
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio
Kemira Oyj: Announcement of manager's transaction; Tuija Pohjolainen-Hiltunen, President of the Industry & Water segment, has sold 8,420 Kemira shares
Kemira Oyj: Financial reporting and Annual General Meeting in 2025
Kemira Oyj: Inside information, positive profit warning: Kemira upgrades its outlook for 2024
Kemira Oyj: Members of the Nomination Board
Kemira Oyj: Invitation to Kemira's Capital Markets Day on September 26
Kemira Oyj: Announcement of manager's transaction; CFO Petri Castrén has sold 10,000 Kemira shares
Kemira Oyj: Transfer of the company's own shares
Kemira Oyj: Announcement of manager's transaction; Tina Sejersgård Fanø has received Kemira's shares as part of remuneration of the Board
Kemira Oyj: Announcement of manager's transaction; Matti Kähkönen has received Kemira's shares as part of remuneration of the Board
Kemira Oyj: Announcement of manager's transaction; Timo Lappalainen has received Kemira's shares as part of remuneration of the Board
Kemira Oyj: Announcement of manager's transaction; Kristian Pullola has received Kemira's shares as part of remuneration of the Board
Kemira Oyj: Announcement of manager's transaction; Werner Fuhrmann has received Kemira's shares as part of remuneration of the Board
Kemira Oyj: Announcement of manager's transaction; Mikael Staffas has received Kemira's shares as part of remuneration of the Board
Kemira Oyj: Announcement of manager's transaction; Annika Paasikivi has received Kemira's shares as part of remuneration of the Board
Kemira Oyj: Announcement of manager's transaction; Fernanda Lopes Larsen has received Kemira's shares as part of remuneration of the Board
![Kemira Oyj, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/ec5ade4c-0481-4a48-8e1a-dc21284b5bfa.png)