Kamux
3.195
EUR
-0.78 %
KAMUX
NASDAQ Helsinki
Automobiles
Consumer Goods & Services
Kamux is active in the automotive industry. Today, the company offers sales of cars and related car services, insurance, and loan financing. The sales of the cars take place via the company's physical stores but also via the E-commerce platform. The largest business operations are held around the Nordic market. The company was founded in 2003 and is headquartered in Hämeenlinna.
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Kalliokoski Juha Antero | 13.4 % | 13.4 % |
Danske Invest Finnish Equity Fund | 4.9 % | 4.9 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Tapio Pajuharju | 10.09.2024 | 20,108EUR |
Terho Kalliokoski | 09.09.2024 | 1,002EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 724.0 | 937.5 | 968.7 | 1,002.1 | 1,022.4 | 1,120.0 | 1,164.8 | 1,207.9 |
growth-% | 10.0 % | 29.5 % | 3.3 % | 3.4 % | 2.0 % | 9.5 % | 4.0 % | 3.7 % |
EBITDA | 40.8 | 39.9 | 29.3 | 28.7 | 27.9 | 38.4 | 42.6 | 44.9 |
EBIT (adj.) | 30.7 | 31.4 | 17.5 | 18.0 | 15.6 | 24.4 | 28.4 | 30.5 |
EBIT | 31.2 | 28.0 | 17.0 | 15.8 | 13.3 | 24.4 | 28.4 | 30.5 |
Profit before taxes | 28.5 | 26.4 | 15.2 | 13.9 | 10.9 | 22.5 | 26.1 | 28.4 |
Net income | 23.3 | 19.6 | 10.8 | 9.6 | 6.6 | 17.6 | 20.5 | 22.3 |
EPS (adj.) | 0.57 | 0.58 | 0.28 | 0.29 | 0.22 | 0.44 | 0.51 | 0.56 |
growth-% | 19.8 % | 1.0 % | -51.0 % | 3.9 % | -24.1 % | 97.7 % | 16.1 % | 8.9 % |
Dividend | 0.24 | 0.20 | 0.15 | 0.17 | 0.17 | 0.20 | 0.22 | 0.24 |
Dividend ratio | 41.1 % | 40.7 % | 55.5 % | 71.1 % | 102.7 % | 45.3 % | 43.0 % | 43.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.6 % | 4.3 % | 3.0 % | 2.9 % | 2.7 % | 3.4 % | 3.7 % | 3.7 % |
EBIT-% (adj.) | 4.2 % | 3.4 % | 1.8 % | 1.8 % | 1.5 % | 2.2 % | 2.4 % | 2.5 % |
EBIT-% | 4.3 % | 3.0 % | 1.8 % | 1.6 % | 1.3 % | 2.2 % | 2.4 % | 2.5 % |
ROE | 26.3 % | 19.5 % | 10.1 % | 8.7 % | 5.9 % | 15.1 % | 15.9 % | 15.7 % |
ROI | 20.2 % | 16.6 % | 9.8 % | 9.1 % | 7.4 % | 12.4 % | 13.7 % | 14.4 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 13.60 | 11.47 | 4.33 | 5.70 | 3.20 | 3.20 | 3.20 | 3.20 |
Shares | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 |
Market cap | 543.6 | 458.5 | 173.3 | 228.0 | 127.8 | 127.8 | 127.8 | 127.8 |
Enterprise value | 597.0 | 529.0 | 232.3 | 281.8 | 196.6 | 199.8 | 192.5 | 184.1 |
EV/S | 0.8 | 0.6 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
EV/EBITDA | 14.6 | 13.3 | 7.9 | 9.8 | 7.0 | 5.2 | 4.5 | 4.1 |
EV/EBIT (adj.) | 19.5 | 16.8 | 13.3 | 15.7 | 12.6 | 8.2 | 6.8 | 6.0 |
EV/EBIT | 19.1 | 18.9 | 13.7 | 17.9 | 14.8 | 8.2 | 6.8 | 6.0 |
P/E (adj.) | 23.8 | 19.9 | 15.3 | 19.4 | 14.3 | 7.2 | 6.2 | 5.7 |
P/E | 23.3 | 23.4 | 16.0 | 23.9 | 19.3 | 7.2 | 6.2 | 5.7 |
P/B | 5.7 | 4.3 | 1.6 | 2.0 | 1.1 | 1.0 | 0.9 | 0.9 |
P/S | 0.8 | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividend yield | 1.8 % | 1.7 % | 3.5 % | 3.0 % | 5.3 % | 6.3 % | 6.9 % | 7.5 % |
Equity ratio | 50.0 % | 47.1 % | 53.2 % | 51.8 % | 48.7 % | 49.9 % | 53.5 % | 57.3 % |
Gearing ratio | 55.8 % | 66.7 % | 54.5 % | 48.1 % | 61.6 % | 58.7 % | 47.9 % | 37.9 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 241.6 | 1,002.1 | 240.7 | 252.7 | 280.1 | 248.9 | 1,022.4 | ||
EBITDA | 7.7 | 28.7 | 5.8 | 5.7 | 7.9 | 8.5 | 27.9 | ||
EBIT | 4.5 | 15.8 | 2.3 | 2.1 | 4.2 | 4.7 | 13.3 | ||
Profit before taxes | 3.1 | 13.9 | 2.3 | 1.0 | 3.3 | 4.2 | 10.9 | ||
Net income | 2.3 | 9.6 | 1.2 | 0.1 | 1.9 | 3.3 | 6.6 |
Login required
This content is only available for logged in users
Kamux, Q3'24
Kamux Corporation’s Interim Report for January 1—September 30, 2024: Revenue decreased and adjusted operating profit decreased significantly
Join Inderes community
Don't miss out - create an account and get all the possible benefits