Log in to your Inderes Free account to see all free content on this page.
Honkarakenne
2.81
EUR
+0.36 %
HONBS
NASDAQ Helsinki
Real Estate Management & Development
Real Estate
4,588 following
+0.36%
-2.77%
-4.42%
-9.65%
-12.73%
-6.33%
-59.51%
-12.46%
-39.9%
honka.com/en/investors-calendar
Honkarakenne operates in the real estate industry. The company is specialized as a housing developer and focuses mainly on developing houses, which includes log houses, log cabins, and saunas. The company is active in the entire value chain, from development, planning, to completion. The largest presence is in the Nordic countries and Europe. Honkarakenne is headquartered in Järvenpää.
P/E (adj.) (24e)
-9.69
EV/EBIT (adj.) (24e)
-10.69
P/B (24e)
1.2
Dividend yield-% (24e)
-
Target price
2.90 EUR
Recommendation
Reduce
Updated
22.8.2024
NASDAQ Helsinki
HONBS
Daily low / high price
2.79 / 2.84
EUR
Market cap
17.45M EUR
Turnover
1.93K EUR
Volume
689
Business risk
Valuation risk
Current
Previous
Analyst
Olli Koponen
Analyst
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| AKR-Invest | 17.0 % | 8.9 % |
| Saarelainen | 10.4 % | 27.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Maarit Taskinen | 23.10.2024 | 2,417EUR |
| Maarit Taskinen | 21.10.2024 | 485EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 52.9 | 69.7 | 73.7 | 46.3 | 39.5 | 48.2 | 54.5 | 55.6 |
| growth-% | 11.2 % | 31.8 % | 5.7 % | -37.2 % | -14.7 % | 22.0 % | 13.1 % | 2.1 % |
| EBITDA | 4.8 | 6.1 | 6.3 | 2.1 | 0.6 | 4.0 | 5.1 | 5.1 |
| EBIT (adj.) | 3.4 | 3.7 | 4.2 | 0.3 | -1.8 | 1.3 | 2.2 | 2.3 |
| EBIT | 3.1 | 3.7 | 4.2 | -0.1 | -1.8 | 1.3 | 2.2 | 2.3 |
| Profit before taxes | 2.9 | 3.6 | 3.6 | -0.3 | -2.1 | 1.1 | 2.0 | 2.1 |
| Net income | 2.8 | 3.3 | 2.8 | -0.2 | -1.7 | 0.8 | 1.6 | 1.7 |
| EPS (adj.) | 0.53 | 0.57 | 0.47 | 0.03 | -0.29 | 0.14 | 0.27 | 0.29 |
| growth-% | 33.8 % | 6.7 % | -16.3 % | -93.2 % | -998.6 % | 92.1 % | 4.4 % | |
| Dividend | 0.18 | 0.25 | 0.25 | 0.09 | 0.00 | 0.10 | 0.14 | 0.14 |
| Dividend ratio | 37.5 % | 44.1 % | 52.7 % | -252.4 % | 70.0 % | 51.0 % | 50.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 9.1 % | 8.8 % | 8.5 % | 4.6 % | 1.6 % | 8.2 % | 9.3 % | 9.2 % |
| EBIT-% (adj.) | 6.4 % | 5.3 % | 5.7 % | 0.7 % | -4.5 % | 2.6 % | 4.1 % | 4.2 % |
| EBIT-% | 5.8 % | 5.3 % | 5.7 % | -0.2 % | -4.5 % | 2.6 % | 4.1 % | 4.2 % |
| ROE | 20.7 % | 21.1 % | 15.9 % | -1.2 % | -11.3 % | 5.9 % | 10.7 % | 10.5 % |
| ROI | 17.3 % | 19.5 % | 20.8 % | -0.4 % | -8.4 % | 5.6 % | 9.8 % | 10.1 % |
Login required
This content is only available for logged in users
Valuation
| 2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 4.28 | 7.32 | 4.34 | 3.22 | 2.81 | 2.81 | 2.81 | 2.81 |
| Shares | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 |
| Market cap | 25.1 | 42.9 | 25.5 | 19.0 | 16.6 | 16.6 | 16.6 | 16.6 |
| Enterprise value | 21.8 | 34.2 | 15.6 | 15.9 | 18.8 | 17.4 | 15.5 | 14.5 |
| EV/S | 0.4 | 0.5 | 0.2 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 |
| EV/EBITDA | 4.5 | 5.6 | 2.5 | 7.5 | 29.3 | 4.4 | 3.1 | 2.8 |
| EV/EBIT (adj.) | 6.5 | 9.3 | 3.7 | 51.2 | - | 13.9 | 7.0 | 6.3 |
| EV/EBIT | 7.1 | 9.3 | 3.7 | - | - | 13.9 | 7.0 | 6.3 |
| P/E (adj.) | 8.1 | 12.9 | 9.1 | 99.8 | - | 19.7 | 10.2 | 9.8 |
| P/E | 8.9 | 12.9 | 9.1 | - | - | 19.7 | 10.2 | 9.8 |
| P/B | 1.7 | 2.5 | 1.4 | 1.1 | 1.2 | 1.1 | 1.1 | 1.0 |
| P/S | 0.5 | 0.6 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 |
| Dividend yield | 4.2 % | 3.4 % | 5.8 % | 2.8 % | 3.6 % | 5.0 % | 5.1 % | |
| Equity ratio | 56.2 % | 56.5 % | 67.0 % | 64.6 % | 52.2 % | 52.2 % | 54.3 % | 57.0 % |
| Gearing ratio | -22.8 % | -51.1 % | -53.8 % | -18.2 % | 16.4 % | 5.8 % | -6.4 % | -12.2 % |
Login required
This content is only available for logged in users
Quarter data
| Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.3 | 46.3 | 14.5 | 25.0 | 39.5 | ||||
| EBITDA | 1.1 | 2.1 | -1.6 | 2.2 | 0.6 | ||||
| EBIT | -0.0 | -0.1 | -2.7 | 0.9 | -1.8 | ||||
| Profit before taxes | 0.2 | -0.3 | -3.3 | 1.2 | -2.1 | ||||
| Net income | 0.2 | -0.2 | -2.7 | 1.0 | -1.7 |
Login required
This content is only available for logged in users
ShowingAll content types
HONKARAKENNE OYJ - MANAGERS’ TRANSACTIONS
HONKARAKENNE OYJ - MANAGERS’ TRANSACTIONS
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio