H&M
155.7
SEK
+0.45 %
HM B
NASDAQ Stockholm
Personal Goods
Consumer Goods & Services
Hennes & Mauritz is a retail chain. The range consists of clothing, shoes, and accessories. The group also includes brands such as COS, Monki, Weekday, Cheap Monday, and Other Stories. Today, the company also conducts business in home furnishings via H&M Home. The company has a presence in all global regions. H&M was originally founded in 1947 and is headquartered in Stockholm, Sweden.
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Stefan Persson and family | 60.7 % | 81.2 % |
Lottie Tham | 5.5 % | 2.6 % |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 187,031.0 | 198,967.0 | 223,553.0 | 236,035.0 | 236,585.0 | 247,445.0 | 260,926.0 | 273,599.0 |
growth-% | -19.6 % | 6.4 % | 12.4 % | 5.6 % | 0.2 % | 4.6 % | 5.4 % | 4.9 % |
EBITDA | 29,052.0 | 37,575.0 | 29,748.0 | 37,492.0 | 38,866.0 | 44,776.1 | 47,412.0 | 48,758.0 |
EBIT (adj.) | 3,099.0 | 15,255.0 | 9,760.0 | 13,538.0 | 17,360.0 | 22,006.8 | 24,605.6 | 25,750.6 |
EBIT | 3,099.0 | 15,255.0 | 7,169.0 | 14,537.0 | 17,161.0 | 22,006.8 | 24,605.6 | 25,750.6 |
Profit before taxes | 2,052.0 | 14,300.0 | 6,216.0 | 13,010.0 | 15,388.0 | 20,506.8 | 23,405.6 | 25,250.6 |
Net income | 1,243.0 | 11,010.0 | 3,566.0 | 8,723.0 | 11,524.8 | 15,482.6 | 17,671.3 | 19,064.2 |
EPS (adj.) | 0.75 | 6.65 | 3.74 | 4.73 | 7.28 | 9.65 | 11.01 | 11.88 |
growth-% | -90.8 % | 785.8 % | -43.8 % | 26.4 % | 54.0 % | 32.5 % | 14.1 % | 7.9 % |
Dividend | 0.00 | 6.50 | 6.50 | 6.50 | 6.75 | 7.50 | 8.50 | 11.88 |
Dividend ratio | 97.7 % | 299.8 % | 120.9 % | 94.0 % | 77.7 % | 77.2 % | 100.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 15.5 % | 18.9 % | 13.3 % | 15.9 % | 16.4 % | 18.1 % | 18.2 % | 17.8 % |
EBIT-% (adj.) | 1.7 % | 7.7 % | 4.4 % | 5.7 % | 7.3 % | 8.9 % | 9.4 % | 9.4 % |
EBIT-% | 1.7 % | 7.7 % | 3.2 % | 6.2 % | 7.3 % | 8.9 % | 9.4 % | 9.4 % |
ROE | 2.2 % | 19.2 % | 6.4 % | 17.7 % | 24.0 % | 30.4 % | 31.5 % | 31.0 % |
ROI | 3.0 % | 11.7 % | 5.7 % | 11.7 % | 13.7 % | 17.4 % | 19.4 % | 20.0 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (SEK) | 172.00 | 178.80 | 112.20 | 177.56 | 155.70 | 155.70 | 155.70 | 155.70 |
Shares | 1,655.1 | 1,655.1 | 1,645.0 | 1,622.0 | 1,604.5 | 1,604.5 | 1,604.5 | 1,604.5 |
Market cap | 284,672.0 | 295,926.5 | 184,569.0 | 288,002.3 | 249,820.6 | 249,820.6 | 249,820.6 | 249,820.6 |
Enterprise value | 348,197.0 | 335,146.5 | 235,497.0 | 339,574.3 | 305,472.9 | 304,517.4 | 303,628.6 | 303,398.0 |
EV/S | 1.9 | 1.7 | 1.1 | 1.4 | 1.3 | 1.2 | 1.2 | 1.1 |
EV/EBITDA | 12.0 | 8.9 | 7.9 | 9.1 | 7.9 | 6.8 | 6.4 | 6.2 |
EV/EBIT (adj.) | 112.4 | 22.0 | 24.1 | 25.1 | 17.6 | 13.8 | 12.3 | 11.8 |
EV/EBIT | 112.4 | 22.0 | 32.8 | 23.4 | 17.8 | 13.8 | 12.3 | 11.8 |
P/E (adj.) | 229.0 | 26.9 | 30.0 | 37.6 | 21.4 | 16.1 | 14.1 | 13.1 |
P/E | 229.0 | 26.9 | 51.8 | 33.3 | 21.8 | 16.1 | 14.1 | 13.1 |
P/B | 5.2 | 4.9 | 3.6 | 6.1 | 5.1 | 4.7 | 4.2 | 3.9 |
P/S | 1.5 | 1.5 | 0.8 | 1.2 | 1.1 | 1.0 | 1.0 | 0.9 |
Dividend yield | 3.6 % | 5.8 % | 3.7 % | 4.3 % | 4.8 % | 5.5 % | 7.6 % | |
Equity ratio | 31.3 % | 33.4 % | 27.9 % | 26.3 % | 27.2 % | 29.3 % | 32.5 % | 34.2 % |
Gearing ratio | 116.3 % | 65.3 % | 100.3 % | 108.3 % | 114.6 % | 102.7 % | 91.4 % | 83.3 % |
Login required
This content is only available for logged in users
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 62,650.0 | 236,035.0 | 53,669.0 | 59,605.0 | 59,011.0 | 64,300.0 | 236,585.0 | ||
EBITDA | 10,562.0 | 37,492.0 | 7,480.0 | 12,526.0 | 8,881.0 | 9,979.0 | 38,866.0 | ||
EBIT | 4,332.0 | 14,537.0 | 2,077.0 | 7,098.0 | 3,507.0 | 4,479.0 | 17,161.0 | ||
Profit before taxes | 3,916.0 | 13,010.0 | 1,606.0 | 6,668.0 | 3,085.0 | 4,029.0 | 15,388.0 | ||
Net income | 1,576.0 | 8,723.0 | 1,201.0 | 4,995.0 | 2,307.0 | 3,021.8 | 11,524.8 |
Login required
This content is only available for logged in users
H & M Hennes & Mauritz AB: Buybacks of shares by H&M during week 44, 2024
H & M Hennes & Mauritz AB: Buybacks of shares by H&M during week 43, 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits