Eezy
1.46 EUR -1.02%Eezy operates in staffing and recruitment. The Group offers solutions in several sectors, mainly in construction, electrical engineering - and the manufacturing industry. In addition, HR support is offered as well as support and training within the work areas. The largest operations are in the Nordic and Baltic markets. Eezy was previously known as VMP Group and is headquartered in Helsinki.
Analyst
![Petri Gostowski Petri Gostowski](https://www.inderes.se/cdn-cgi/image/format=auto,width=128,height=128,quality=90,fit=cover/https://core.inderes.fi/sites/default/files/2023-08/Petri_Gostowski.jpg)
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Sentica Buyout V Ky | 28.2 % | 28.2 % |
Meissa-Capital Oy | 12.9 % | 12.9 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Tomi Laaksola | 04.06.2024 | 63,994EUR |
Siina Saksi | 10.05.2024 | 10,499EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 190.6 | 203.4 | 247.6 | 219.0 | 200.5 | 209.8 | 218.0 | 223.5 |
growth-% | 12.2 % | 6.7 % | 21.7 % | -11.6 % | -8.5 % | 4.6 % | 3.9 % | 2.5 % |
EBITDA | 13.5 | 19.5 | 18.2 | 14.5 | 13.4 | 15.1 | 16.0 | 18.3 |
EBIT (adj.) | 6.9 | 10.7 | 11.0 | 4.0 | 6.0 | 7.3 | 8.4 | 11.2 |
EBIT | 5.6 | 11.8 | 10.0 | 4.0 | 6.0 | 7.3 | 8.4 | 11.2 |
Profit before taxes | 4.0 | 10.3 | 9.1 | 1.4 | 3.4 | 4.7 | 6.1 | 9.2 |
Net income | 2.7 | 7.5 | 7.2 | 0.6 | 2.8 | 3.4 | 4.5 | 6.9 |
EPS (adj.) | 0.16 | 0.26 | 0.33 | 0.03 | 0.11 | 0.13 | 0.18 | 0.28 |
growth-% | -65.2 % | 61.6 % | 25.8 % | -92.1 % | 340.0 % | 18.6 % | 32.6 % | 55.5 % |
Dividend | 0.15 | 0.15 | 0.15 | 0.00 | 0.00 | 0.00 | 0.06 | 0.08 |
Dividend ratio | 139.1 % | 49.5 % | 52.5 % | 33.7 % | 30.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 7.1 % | 9.6 % | 7.3 % | 6.6 % | 6.7 % | 7.2 % | 7.4 % | 8.2 % |
EBIT-% (adj.) | 3.6 % | 5.3 % | 4.4 % | 1.8 % | 3.0 % | 3.5 % | 3.9 % | 5.0 % |
EBIT-% | 2.9 % | 5.8 % | 4.0 % | 1.8 % | 3.0 % | 3.5 % | 3.9 % | 5.0 % |
ROE | 2.7 % | 7.3 % | 6.6 % | 0.6 % | 2.6 % | 3.0 % | 3.9 % | 5.8 % |
ROI | 3.4 % | 7.3 % | 6.0 % | 2.4 % | 3.5 % | 4.3 % | 4.9 % | 6.4 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 5.90 | 5.98 | 3.12 | 1.67 | 1.46 | 1.46 | 1.46 | 1.46 |
Shares | 24.8 | 24.8 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 |
Market cap | 146.6 | 148.6 | 78.1 | 41.8 | 36.6 | 36.6 | 36.6 | 36.6 |
Enterprise value | 189.0 | 195.3 | 129.6 | 99.8 | 89.1 | 82.4 | 75.3 | 67.9 |
EV/S | 1.0 | 1.0 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 |
EV/EBITDA | 14.0 | 10.0 | 7.1 | 6.9 | 6.7 | 5.4 | 4.7 | 3.7 |
EV/EBIT (adj.) | 27.5 | 18.2 | 11.8 | 24.8 | 14.9 | 11.3 | 8.9 | 6.1 |
EV/EBIT | 34.0 | 16.5 | 13.0 | 24.8 | 14.9 | 11.3 | 8.9 | 6.1 |
P/E (adj.) | 36.8 | 23.1 | 9.6 | 64.8 | 12.9 | 10.9 | 8.2 | 5.3 |
P/E | 54.7 | 19.7 | 10.9 | 64.8 | 12.9 | 10.9 | 8.2 | 5.3 |
P/B | 1.5 | 1.4 | 0.7 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
P/S | 0.8 | 0.7 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividend yield | 2.5 % | 2.5 % | 4.8 % | 4.1 % | 5.7 % | |||
Equity ratio | 50.6 % | 52.8 % | 52.2 % | 53.2 % | 55.5 % | 56.4 % | 57.6 % | 59.1 % |
Gearing ratio | 40.9 % | 42.8 % | 45.5 % | 52.8 % | 46.4 % | 39.2 % | 31.8 % | 24.5 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 58.1 | 56.1 | 52.1 | 219.0 | 41.5 | 53.4 | 53.2 | 52.4 | 200.5 |
EBITDA | 3.1 | 4.4 | 3.6 | 14.5 | 2.3 | 3.3 | 4.1 | 3.7 | 13.4 |
EBIT | 1.1 | 2.3 | -0.7 | 4.0 | 0.5 | 1.5 | 2.3 | 1.7 | 6.0 |
Profit before taxes | 0.5 | 1.7 | -1.4 | 1.4 | 0.2 | 0.7 | 1.5 | 1.0 | 3.4 |
Net income | 0.3 | 1.2 | -1.4 | 0.6 | 0.3 | 0.6 | 1.2 | 0.8 | 2.8 |
Login required
This content is only available for logged in users
Eezy Oyj - Managers' Transactions - Jobinvest Oy Ltd
![Eezy, Webcast, CMD, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/95e59053-e334-449f-9eb8-528b55100950.png)
Eezy, Webcast, CMD, 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
PREMIUM account
Eezy organises a Capital Markets Day in Helsinki today 29th May 2024
Eezy Plc: change in management team
Correction: The Board of Directors of Eezy Plc has resolved to change the target levels of the performance criteria for the fourth performance period of the share-based incentive plan for the company's key employees
The Board of Directors of Eezy Plc has resolved to change the target levels of the performance criteria for the fourth performance period of the share-based incentive plan for the company's key employees
Eezy Plc - Managers' Transactions – Siina Saksi
Eezy Plc - Manager's Transactions - DG Holding Oy
![Eezy, Q1, 2024](https://www.inderes.se/cdn-cgi/image/format=auto,width=640,height=358,quality=90,fit=cover/https://content.inderes.se/assets/d29f63eb-675a-4972-b406-0fda8174c28f.png)