Log in to your Inderes Free account to see all free content on this page.
Duell
0.041
EUR
+1.25 %
DUELL
First North Finland
Retailers
Consumer Goods & Services
1,779 following
+1.25%
+9.46%
-9.8%
+15.38%
+12.5%
+18.42%
+44.34%
-
-
-92.43%
investors.duell.eu/en
Duell is an import company. The company's own and imported products are sold through a distribution network covering the European markets. Duell’s range of imported products includes equipment, accessories and spare parts for motorcycling, snowmobiling. boating, bicycling, ATVs/UTVs, mopeds and scooters. The company was founded in 1983 and its headquarters is located in Mustasaari, Finland.
P/E (adj.) (25e)
9.76
EV/EBIT (adj.) (25e)
8.12
P/B (25e)
0.79
Dividend yield-% (25e)
2.47 %
Target price
0.05 EUR
Recommendation
Accumulate
Updated
10.10.2024
First North Finland
DUELL
Daily low / high price
0.04 / 0.041
EUR
Market cap
42.06M EUR
Turnover
1.96K EUR
Volume
49K
Business risk
Valuation risk
Current
Previous
Analyst
Tommi Saarinen
Analyst
Petri Gostowski
Co. Head of Research
Latest videos
Financial calendar
Business review
16.01.2025
Interim report
10.04.2025
Business review
03.07.2025
Annual report
16.10.2025
General meeting
25.11.2025
Major OwnersSource: Millistream Market Data AB
| Owner | Capital | Votes |
|---|---|---|
| Hc Dl Holding Oy Ab | 30.2 % | 30.2 % |
| Sponsor Capital Oy | 10.1 % | 10.1 % |
Premium
This content is for our Premium customers only.
Insider Transactions
| Insider | Date | Total value |
|---|---|---|
| Juha Lindroos | 09.08.2024 | 12,000EUR |
| Jukka Smolander | 29.12.2023 | 311EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
| 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 76.8 | 124.0 | 118.8 | 124.7 | 129.5 | 134.7 | 138.7 | 142.9 |
| growth-% | 29.1 % | 61.5 % | -4.2 % | 4.9 % | 3.9 % | 4.0 % | 3.0 % | 3.0 % |
| EBITDA | 8.3 | 7.4 | 4.3 | 4.6 | 8.1 | 9.0 | 9.1 | 9.4 |
| EBIT (adj.) | 8.0 | 8.7 | 4.6 | 6.2 | 7.4 | 8.3 | 8.3 | 8.5 |
| EBIT | 7.3 | 4.9 | 1.0 | 0.8 | 4.4 | 5.5 | 5.5 | 5.7 |
| Profit before taxes | 4.6 | 3.0 | -2.4 | -1.7 | 2.8 | 4.3 | 4.5 | 4.8 |
| Net income | 3.3 | 1.9 | -2.8 | -2.6 | 1.3 | 2.5 | 2.6 | 2.8 |
| EPS (adj.) | 0.16 | 0.23 | 0.04 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| growth-% | 40.4 % | -81.5 % | -93.7 % | 57.5 % | 21.8 % | 3.0 % | 3.7 % | |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | 78.4 % | 63.2 % | 59.4 % | 62.5 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 10.8 % | 6.0 % | 3.6 % | 3.7 % | 6.2 % | 6.7 % | 6.6 % | 6.6 % |
| EBIT-% (adj.) | 10.5 % | 7.0 % | 3.9 % | 5.0 % | 5.7 % | 6.1 % | 6.0 % | 6.0 % |
| EBIT-% | 9.5 % | 4.0 % | 0.9 % | 0.7 % | 3.4 % | 4.1 % | 4.0 % | 4.0 % |
| ROE | 37.8 % | 9.1 % | -8.2 % | -5.9 % | 2.5 % | 4.6 % | 4.8 % | 5.0 % |
| ROI | 17.8 % | 7.4 % | 1.3 % | 1.1 % | 5.4 % | 6.8 % | 6.9 % | 7.2 % |
Login required
This content is only available for logged in users
Valuation
| 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 5.16 | 2.25 | 1.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
| Shares | 25.4 | 25.4 | 30.5 | 1,038.6 | 1,038.6 | 1,038.6 | 1,038.6 | 1,038.6 |
| Market cap | 131.3 | 57.3 | 31.5 | 36.0 | 42.1 | 42.1 | 42.1 | 42.1 |
| Enterprise value | 170.0 | 101.8 | 69.7 | 55.6 | 59.7 | 58.0 | 56.3 | 54.4 |
| EV/S | 2.2 | 0.8 | 0.6 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 |
| EV/EBITDA | 20.4 | 13.8 | 16.2 | 12.2 | 7.4 | 6.4 | 6.2 | 5.8 |
| EV/EBIT (adj.) | 21.1 | 11.7 | 15.2 | 9.0 | 8.1 | 7.0 | 6.8 | 6.4 |
| EV/EBIT | 23.3 | 20.8 | 67.0 | 66.1 | 13.7 | 10.6 | 10.2 | 9.5 |
| P/E (adj.) | 32.1 | 10.0 | 24.7 | 13.2 | 9.8 | 8.0 | 7.8 | 7.5 |
| P/E | 39.4 | 29.7 | - | - | 31.8 | 17.1 | 16.0 | 14.9 |
| P/B | 12.5 | 1.8 | 0.9 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 |
| P/S | 1.7 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Dividend yield | 2.5 % | 3.7 % | 3.7 % | 4.2 % | ||||
| Equity ratio | 15.2 % | 33.4 % | 38.6 % | 55.0 % | 56.4 % | 57.6 % | 58.8 % | 60.2 % |
| Gearing ratio | 367.6 % | 139.9 % | 103.7 % | 37.9 % | 33.3 % | 29.3 % | 25.6 % | 21.7 % |
Login required
This content is only available for logged in users
Quarter data
| Q1/24 | Q2/24 | Q3/24 | Q4/24 | 2024 | Q1/25e | Q2/25e | Q3/25e | Q4/25e | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.0 | 28.2 | 37.9 | 31.6 | 124.7 | 27.8 | 28.8 | 40.0 | 32.8 |
| EBITDA | -0.2 | -0.6 | 3.2 | 2.1 | 4.6 | 0.5 | 1.6 | 3.9 | 2.0 |
| EBIT | -1.1 | -1.4 | 2.2 | 1.2 | 0.8 | -0.4 | 0.7 | 3.0 | 1.1 |
| Profit before taxes | -1.8 | -2.3 | 1.5 | 0.9 | -1.7 | -0.9 | 0.3 | 2.6 | 0.8 |
| Net income | -1.8 | -2.5 | 0.8 | 0.9 | -2.6 | -0.8 | 0.0 | 1.7 | 0.4 |
Login required
This content is only available for logged in users
ShowingAll content types
Decisions of the Annual General Meeting of Duell Corporation, including a decision on a reverse split
Duell Corporation’s notice to convene Annual General Meeting
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio
Supplement: Duell Corporation’s annual report for the financial year 2024 has been published
Duell Corporation’s annual report for the financial year 2024 has been published
Duell Corporation has completed its share buy-back programme
Duell Corporation: Share Repurchase 15.10.2024
Duell Corporation: Share Repurchase 14.10.2024
Duell Corporation: Share Repurchase 11.10.2024
Duell Corporation: Share Repurchase 10.10.2024
Duell Corporation: Share Repurchase 9.10.2024
